�STORE/RESTORE-HP/3000.MPEXL  5	� �������B5152AA  C602403/16/010000���?fS�R�U������FINSTMTJ        QCPUB           AICS            MGR             AICS            MGR     AICS    `�����?fS�U�U�"��O��FINSTMTM        QCPUB           AICS            MGR             AICS            MGR     AICS    `�����?fS�[�U�Y������FINSTMTT        QCPUB           AICS            MGR             AICS            MGR     AICS    `�����?fS�X�U�(�����FINSTMTW        QCPUB           AICS            MGR             AICS            MGR     AICS    `������(���H00000000000000000                            000000STORE  fins@;*v
����������������� fS�R�U������� ����DISC                             1FINSTMTJ        QCPUB           AICS                            MGR     AICS    �fS5���5���5��n(5��n(��P�  5��n(AICS            ��!JOB FINSTMTJ,MGR.CU1,QCPUB                                                     !COMMENT                                                                        !COMMENT  ************************************                                  !COMMENT  ***  PRINT FINANCIAL STATEMENTS  ***                                  !COMMENT  ************************************                                  !COMMENT                                                                        !SHOWTIME                                                                       !FILE QCMACROF=FINSTMTM.QCPUB.CU1                                               !RUN QCX.QCPROGS.AICS                                                           !SHOWTIME                                                                       !SET STDLIST=DELETE                                                             !EOJ                                                                             ��������WfS�U�U�"��O��� ����DISC                             1FINSTMTM        QCPUB           AICS                            MGR     AICS    �fS5��%��5��%��5��&l5��&l�		���  5��&lAICS            ��QCMACRO   FINSTMTM                                                                                                                                                                                                                                                 10  >************************************************                                                                                                                                                                                                          20  >***  BUDGET COMPARISON FINANCIAL STATEMENTS  ***                                                                                                                                                                                                          30  >************************************************                                                                                                                                                                                                          40  /LOAD FINSTMTW.QCPUB.CU1                                                                                                                                                                                                                                   50  !!                                                                                                                                                                                                                                                         60  !E:G                                                                                                                                                                                                                                                       70  /PRINT E:G,M S                                                                                                                                                                                                                                             80  /SAVE FINSTMTW                                                                                                                                                                                                                                         W��������r`fS�[�U�Y���pp� ����DISC                             1FINSTMTT        QCPUB           AICS                            MGR     AICS    �fS5���5���5���u5���u��
O��(�P�$ $  5���uAICS            ��                 QueryCalc Reports for Credit Unions                                               written by:  Mizzou Credit Union                                                     last update:  01/01/99                                                                                                                                             FINANCIAL STATEMENTS                                                 -------------------------------------                                                                                                                                                                                           This file contains important information on the following topics:               **********************************************************************          Report highlights                                                               Files included                                                                  Databases accessed                                                              Download instructions                                                           Restoring files to the HP3000                                                   Customizing the report for the credit union                                     Verifying databases are defined                                                 Updating the database dictionary                                                Troubleshooting common problems                                                 Limited warranty on reports                                                                                                                                                                                                                     Report highlights                                                               **********************************************************************          This report produces a one page Statement of Financial Condition and            a one page Profit and Loss Statement.  Each includes last year, last            month, current month and budget information, as well as variances to            budget and last year.  Additionally, several pie charts have been               created to show the composition of various balance sheet and income             statement categories.                                                                                                                                           Budget information is manually input, in lieu of using the Budget               module.  Actual data is pulled directly from the databases.                                                                                                     The worksheet is all that is necessary to create the report.  However,          the report has been automated to run at the end of the month without            input or interference from an operator.  In this way, the financial             statements are printed and waiting with the other month end reports.                                                                                                                                                                            Files included                                                                  **********************************************************************                                                                                           1)  FinStmtW - QueryCalc worksheet                                              2)  FinStmtM - QueryCalc macro                                                  3)  FinStmtJ - job which runs the macro                                         4)  Readme   - this text file of instructions                                                                                                                  Databases accessed                                                              **********************************************************************          This report uses data from the following databases:                                                                                                                     GLDATA   [SPECTRUM IMAGE DATABASE]                                                                                                                                                                                                      Download instructions                                                           **********************************************************************          Although downloading reports from the web site is quite simple, you             may wish to print these instructions before proceeding.  The procedure          outlined below requires the use of: (i) a relatively recent version of          the Reflection terminal emulator and (ii) either Netscape Navigator             3.0 (or greater) or Microsoft Internet Explorer 3.0 (or greater),               running on any version of Windows (3.x, 95, or NT). If you're missing           any of these pieces, the downloading procedure unfortunately will not           work.                                                                                                                                                                Step 1.                                                                         -------                                                                         Click on the desired download link. Store the self-extracting                   file anywhere you wish on your PC. Its residency on your PC                     will only be temporary. At the conclusion of the downloading                    process, after the files have been successfully transferred to                  your HP3000, this file will be deleted.                                                                                                                         Step 2.                                                                         -------                                                                         Once the file has been downloaded, double click on the newly                    downloaded file. When you press the UnZip button, the file will                 unzip itself and automatically build an AICS directory (folder)                 on the C: drive, with a subdirectory (subfolder) labeled                        Reports.                                                                                                                                                        Step 3.                                                                         -------                                                                         You will now find files in the Reports subdirectory.  The files                 include a Readme.txt file, the report and any attendant macros,                 jobs and ancillary files (see above).  These files are stored                   in Reflection's WRQ protocol (LABEL mode) and must be                           transferred back onto your HP3000 in that format. The particular                version of Reflection that was used to originally upload these                  files was 5.21. It would probably be best to use a reasonably                   similar version.                                                                                                                                                Step 4.                                                                         -------                                                                         Using Reflection, restore the files to your HP3000 using the                    procedure outlined below.                                                                                                                                       Step 5.                                                                         -------                                                                         Once the transfer is complete, follow the instructions below to                 setup the report for your credit union.                                                                                                                         Step 6.                                                                         -------                                                                         Once you are satisfied that the report is working, you may                      delete the self-extracting download file as well as the Reports                 subdirectory and its files from your PC's file directory.                                                                                                       Step 8.                                                                         -------                                                                         Congratulations on a successful download. We sincerely hope you                 will find your new QueryCalc report useful!                                                                                                                                                                                                Restoring files to the HP3000                                                   **********************************************************************           1)  Using Reflection, sign onto your HP3000 to the group and account                the files are to be stored to.  You may use any group or account                you choose.  However, the assumption in the job and macro is that               the files will be restored to                                                                                                                                             QCPUB.CU1                                                                                                                                             NOTES:                                                                          ------                                                                          a)  If this group does not exist, your system administrator can                     create it.  This is a handy way of keeping your QueryCalc                       reports separate from the other files on your system.  The                      capabilities that should be assigned are BA, IA and PH.                         The security should be set to Read/Any, Write/AC, Append/AC,                    Lock/AC, Execute/Any.                                                                                                                                       b)  After due consideration, MCU has adopted the following                          conventions.                                                                                                                                                    1)  We created new groups on the CU1 account for our                                QueryCalc reports.  QCPUB is one such group.  In this                           way, groups are used in the same manner that a                                  subdirectory on a PC is used - to help organize the                             files.  Further, the only thing that is stored in the                           group are QueryCalc reports and their related files.                                                                                                        2)  We have adopted a naming convention in which the last                           letter of the name indicates the type of file (e.g.                             W = Worksheet, M = Macro, J = Job).  The only exception                         to this was that we continued using Summit's convention                         of naming templates with a leading "T".                                                                                                             2)  Using Reflection, transfer the files, using LABEL mode transfer.                                                                                            3)  Once the transfer is complete, you may delete the files and                     directories from your PC harddrive.                                                                                                                                                                                                        Customizing the report for the credit union                                     **********************************************************************          The following steps should be taken to insure the report runs on your           system.                                                                                                                                                          1)  Modify the job (FINSTMTJ).  These steps can be ignored if the job               was stored to QCPUB.CU1.                                                                                                                                        a)  Speak to the DP supervisor.  They may need to do this for                       you.  You will require access to an MPE ":" prompt, access                      to the group.account where the files were stored and access                     to an editor such as QUAD.                                             
                                                                                                                                                                    b)  Change line 1 to logon to the group and account where the                       files were restored.                                                                                                                                        c)  Change the macro line to read the macro from the group and                      account where the files were restored.                                                                                                                      d)  Add any password formatting your system may require.                                                                                                                                                                                    2)  Modify the MACRO (FINSTMTM).  These steps can be ignored if the                 job was stored to QCPUB.CU1.                                                                                                                                    a)  In QueryCalc, type                                                                     /PROG FINSTMTM                                                                                                                                       b)  Change the line that loads the worksheet to reflect the                         group.account where the worksheet was restored.                                                                                                             c)  Save the macro by typing "K"                                                                                                                                d)  Exit the macro by typing "E"                                                                                                                                                                                                            3)  Modify the WORKSHEET (FINSTMTW).                                                                                                                                a)  Load the worksheet.  In QueryCalc, type                                                /LOAD FINSTMTW                                                                                                                                       b)  Change the credit union name.                                                       /S&R "MIZZOU CREDIT UNION" "MY CREDIT UNION NAME" ALL                                                                                                   c)  Change the printer to the name of your postscript printer                              /PRINTER MYPRINTER                                                                                                                                   d)  MCU has 2 digits to the right of the decimal in the GL                          account numbers.  If your GL numbers have a different format,                   you will need to change the format of G/L numbers in your                       worksheet and the multiplier used in the Query FINDs.                                                                                                          1)  To change the format of G/L account numbers displayed on                        the worksheet, use the following command:                                          /FORM N D # N N N N R Range                                                                                                                                  Substitute # with the number of digits your G/L account                         numbers have to the right of the decimal point.                                                                                                                 Substitute Range with the worksheet range where G/L                             numbers are stored.  The range(s) will be provided below.                                                                                                   2)  Change the multiplier used in the Query FINDs for the                           G/L account numbers displayed to 10^n where n represents                        the number of digits to the right of the decimal place in                       your GL account numbers.  For example, if your GL account                       numbers have 3 digits to the right of the decimal place,                        use the following command:                                                          /S&R "*100" "*1000" Range                                                                                                                                   Substitute 1000 with the 10^n, where n is the number of                         digits your G/L account numbers have to the right of the                        decimal point.                                                                                                                                                  Substitute Range with the worksheet range where the                             FINDs are stored.  The range(s) will be provided below.                                                                                                  e)  MCU has placed its logo on many report pages.  If your logo                     is not stored in your system, stop after deleting the                           reference to the logo.  Otherwise, you may replace the logo                     with your own by following the steps listed below.                                                                                                              On the appropriate pages, the information regarding the                         existing logo will be provided to assist you with answering                     the prompts.                                                                                                                                                       a)  Delete the existing logo.                                                       1)  Place the cursor on the logo.                                               2)  Type /CO to "clear the object".                                                                                                                         b)  Put your logo on the page.                                                      1)  /LOGO                                                                       2)  Press RETURN until your logo is displayed.  Select                              by pressing "=".                                                            3)  Answer the prompts.                                                                                                                              f)  Pages B:C                                                                                                                                                      1)  Update the budget figures for your credit union.                                                                                                         g)  Page E:                                                                                                                                                        1)  Update the G/L account numbers in column A.                                                                                                                 2)  Change the format of the G/L account numbers in the                             range EA1:EA90.  (See above.)                                                                                                                               3)  Change the multiplier used in the Query FINDs for the                           G/L account numbers in the range E:E. (See above.)                                                                                                          4)  Update the LOGO. The MCU logo was stored at B1 (75,5)                           at 50%.                                                                                                                                                  h)  Page F:                                                                                                                                                        1)  Update the G/L account numbers in column A.                                                                                                                 2)  Change the format of the G/L account numbers to reflect                         range FA1:FA90.  (See above.)
                                                                                                                              3)  Change the multiplier used in the Query FINDs for the                           G/L account numbers in the range F:F. (See above.)                                                                                                          4)  Update the LOGO. The MCU logo was stored at B1 (75,5)                           at 50%.                                                                                                                                                  i)  Page H:                                                                                                                                                        1)  Update the G/L Account Numbers in column D.                                                                                                              j)  Page I:                                                                                                                                                        1)  Update the G/L Account Numbers in column D.                                                                                                              k)  Page J:                                                                                                                                                        1)  Update the G/L Account Numbers in column D.                                                                                                              l)  Page K:                                                                                                                                                        1)  Update the G/L Account Numbers in column D.                                                                                                              m)  Page L:                                                                                                                                                        1)  Update the G/L Account Numbers in column D.                                                                                                              n)  Save the worksheet.                                                                    /SAVE FINSTMTW                                                                                                                                                                                                                                                                                                  Verifying the databases are defined                                             **********************************************************************          Unless you have used the database(s) above in other reports, it would           be prudent to verify they have been defined in your QueryCalc                   dictionary.  The process only takes a few minutes and could save you            some trouble-shooting later.  You can verify the databases are                  defined by attempting to open each of them from within QueryCalc.                                                                                                1)  Get into QueryCalc.  From a MPE prompt, type:                                             RUN QCX.QCPROGS.AICS                                                                                                                              2)  Once a blank worksheet has been loaded, type:                                             @OPENDB databasename/password.                                                                                                                        NOTE:  Most SPECTRUM image databases use "LOOKUP" as the                               password, while HP, QueryCalc and CFO module databases                          use "READER" as the password.  Pseudodatabases can use                          any password assigned by the creator.  Try "LOOKUP" and                         "READER" if you receive a password error.                                                                                                            3)  If the database exists, it will be opened.  If it does not exist,               you will receive the following error message, in which case you                 will need to add the database to your QueryCalc dictionary.                                                                                                     The database DATABASENAME isn't registered in QueryCalc's                       dictionary.                                                                                                                                                                                                                                Updating the database dictionary                                                **********************************************************************          If a needed database does not exist, you will need to add it to the             QueryCalc database dictionary.  The procedure varies only slightly,             depending on the type of database to be added.                                                                                                                                                                                                  Adding an IMAGE database                                                        ------------------------                                                        Most SPECTRUM databases and CFO module databases are IMAGE databases.                                                                                            1)  From a MPE prompt, type:  RUN ADDIMAGE.AICS.QCPROGS;PARM=1234               2)  Type:  A   (to add)                                                         3)  Enter the fully qualified database name.  (e.g. MEMBRS.DATA.CU1)            4)  Enter the password.  (e.g. LOOKUP)                                          5)  Type:  E   (to exit)                                                        6)  Verify the database has been added to your dictionary by                        following the steps above.                                                                                                                                                                                                                 Adding a copy of an IMAGE database                                              ----------------------------------                                              You may want to run reports against a copy of a database.  The most             common example is a copy of the r`'0fS�[�U�Y���p&�&�����MEMBRS database, created at month-end           after dividends are posted.  This database is typically stored on               REPORT.CU1.                                                                                                                                                      1)  From a MPE prompt, type:  RUN ADDIMAGE.AICS.QCPROGS;PARM=1234               2)  Type:  A   (to add)                                                         3)  Enter the fully qualified database name. (e.g. MEMBRS.REPORT.CU1)           4)  Enter the password.  (e.g. LOOKUP)                                          5)  Enter the database synonym (1-16 chars):  (e.g. REPORT)                     6)  Type:  E   (to exit)                                                        7)  Verify the database has been added to your dictionary by                        following the steps above.                                                                                                                                                                                                                 Adding a QueryCalc KSAM database                                                --------------------------------                                                A database denoted above with [KSAM database created by QueryCalc] was          created and opened by QueryCalc.  These databases are created by                simply calculating a report and printing the results of a detail list           report or a storelist into a database via the /PRINTDB command.  You            do not need to do anything, since the macro which automatically                 calculates this report will build the database(s) for you.  For more            information on these databases, see QUERYCALC, ADDITIONAL DOCUMENTS.                                                                                                                                                                            Adding a pseudodatabase                                                         -----------------------                                                         A database denoted above as [Pseudodatabase . . .] allows you to                "read" a file on the HP3000 as if it were a database.  Many times,              this is simply a flat, ASCII file.  Two files are required in order             to define a pseudodatabase of this type.  The first, is the file to             be read.  The second, is a schema file that "maps" the file for the             dictionary.  For example, it might indicate that the first 20                   characters are for the name, the second 20 for the address, etc.  If            a pseudodatabase is required for this report, both of the required              files have been included in the files downloaded.                                                                                                               The process for adding the database to your dictionary is, once again,          straightforward and simple.                                                                                                                                      1)  From a MPE prompt, type:  RUN ADDKSAM.AICS.QCPROGS;PARM=1234                2)  Type:  A   (to add)                                                         3)  Database schema file:  (e.g. DEFTSTDB.QCPUB.CU1)                            4)  Enter the password.  (e.g. LOOKUP)                                          5)  Type:  E   (to exit)                                                        6)  Verify the database has been added to your dictionary by                        following the steps above.                                                                                                                                 For additional information on creating and using pseudodatabases, see           QUERYCALC, ADDITIONAL DOCUMENTS.                                                                                                                                                                                                                Troubleshooting Common Problems                                                 **********************************************************************          Q: "When I try to modify the macro, I receive an error message stating              that the macro does not exist."                                             ----------------------------------------------------------------------          A:  You must be signed on to the group and account where the macro was              stored.  Some logon scripts sign you on to specific groups and                  accounts.  If this is not the same group and account where the                  macro was stored, you won't be able to modify it.  You will need                to sign off and then sign back on to the correct group and account                                                                                              Be careful qualifying the macro and then modifying it.  For                     example, you could be logged on to DATA.CU1 and type                              /PROG MYMACRO.QCPUB.CU1                                                                                                                                       The macro would be displayed.  You could make changes to it.                    However, the macro would be saved back to the group and account                 where you are signed on, not the original group and account.  In                the above example, the changed macro would be saved to DATA.CU1.                                                                                                                                                                            Q: "I receive an error message stating that a dataset does not exist                in a database.  However, I am sure the dataset does exist in this               database."                                                                  ----------------------------------------------------------------------          A:  First, verify the database exists in your database dictionary.                  You can do this quickly by closing the database and then                        re-opening it.  If you receive an error telling you that the                    database isn't registered in QueryCalc's dictionary, follow the                 steps listed above to add this database to your dictionary.                                                                                                     If the database is in your dictionary, it may be that the                       database has been modified since the dictionary was last updated.               This typically occurs when a SPECTRUM release is loaded to your                 system. In this case, delete the database from your dictionary                  and then add it back in, following the steps listed above.                                                                                                                                                                                  Q: "I have transferred all of the files to the HP3000.  However, when               I look in the QueryCalc catalog, the report does not show up."              ----------------------------------------------------------------------          A:  Relax.  The file is on your HP3000.  It will not show in the                    QueryCalc catalog until you retrieve and save the file.  To                     retrieve the file, type                                                                /LOAD filename                                                                                                                                           To save the file, type                                                                 /SAVE                                                                                                                                                    Now use the /CAT command and your report will be listed.                                                                                                                                                                                        For macros, type                                                                       /PROG filename                                                                                                                                           To save the file, type                                                                 K filename                                                                                                                                               Now use the /CAT command and your macro will be listed.                                                                                                                                                                                                                                                                     Limited Warranty on Reports                                                     **********************************************************************          *  The reports are distributed "AS IS".  No warranties are made or                 provided by any parties.                                                                                                                                     *  The reports are copyrighted.  Sale or redistribution of the                     reports is strictly prohibited.                                                                                                                              *  The download and/or use of these reports indicates acceptance of                the terms set forth.                                                                                                                                         '0��������r`fS�X�U�(���pp� ����DISC                             1FINSTMTW        QCPUB           AICS                            MGR     AICS    �fS5��>5��>5���G�5���G�����5���G�AICS            ��- V2.00 133480 199811211998120516:23 19T � %MIZZOU CREDIT UNION �dB"T � %FINANCIAL STATEMENT ANALYSIS �dL��$ � %"As Of: "+DAT$3(SYSDATE,-DAY(SYSDATE)) �As Of: October 31, 199895�z$ � %E8+" - Page A" �dgFINSTMTW.QCPUB.CU1 - Page A � %"RUN TIME: " +HRS$(12) �d�$�$�$�$��6�6�6�6�6�6�6�6�2 �accounting                                              =�t$ � %"RUN TIME: " +HRS$(12) �dRUN TIME: 5:40 PM-�T � %FILENAME: �6�T � %FINSTMTW.QCPUB.CU1 �0�T � %MACRO NAME: �6�T � %FINSTMTM.QCPUB.CU1 �.�T � %JOB NAME: �6�T � %FINSTMTJ.QCPUB.CU1 �) �d�$�$�$�$��6�6�6�6�6�6�6�6�2 �accounting                                              0"T � %ASSUMPTIONS: �T#T � %Accounts Necessary to Balance are Included. �V=T � %Budget figures have been input on pages B:D �.pT � %DATABASES: �*qT � %GLDATA �1�T � %SCRATCH DATA �d� %FINSTMTJ.QCPUB.CU1 �) �d�$�$�$�$Q�6�6�6�6�6�6�6�6�2 �accounting                                              1�T � %SCRATCH DATA �d)�T � %VALUE �s/�T � %DESCRIPTION �2��$ � %DAT$6(SYSDATE) �12/05/981AT � %Today's Date �A@��$F8Ҁ � %DAT$2(SYSDATE,-DAY(SYSDATE)) �199811300[T � %Report Date �UB.CU1 �) �d�$�$�$�$��6�6�6�6�6�6�6�6�2 �accounting                                              8��$F7�� � %SUB$(D24,1,4)+"0131" �199801317uT � %Beginning of Year �.�rNB�� � %YEAR(AD24) �1�T � %Current Year �)�XNB�� � %D26-1 �.�T � %Last Year �#�  � �#�  � �) �d�$�$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              #�  � �4#  � �#  � � /+T � %DATE TABLE �d�0,T � %DATE VALUES �d#/  � �%#G  � �)^T � %MONTH �(_T � %TEXT �� �) �d�$�$�$�$�$�6�6�6�6�6�6�6�6�2 �accounting                                              +`T � %NUMERIC � )aT � %MONTH �&bT � %LY �&cT � %CY �'�T � %JAN �.�m$F7�� � %DAT$2(D25) �19980131'�lNF7�� � %E36 �%�N@ �B %1 �1�jNA �F %MONTH(D24)+12 �d�$�$�$�$�$�6�6�6�6�6�6�6�6�2 �accounting                                              *�iN@� �F %H36-12 �'�T � %FEB �D�S$F7� � %DAT$2(E36,45-DAY(DAT$2(E36,45))) �19980228'�RNF7� � %E37 � %�N@@ �B %2 �A)�PNA �F %H36-1 �*�ON@� �F %H37-12 �'�T � %MAR ��F %MONTH(D24)+12 �d�$�$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              D�9$F8
� � %DAT$2(E37,45-DAY(DAT$2(E37,45))) �19980331'�8NF8
� � %E38 �A%�N@` �B %3 �9)�6NA �F %H37-1 �*�5N@� �F %H38-12 �'�T � %APR �D�$F8#� � %DAT$2(E38,45-DAY(DAT$2(E38,45))) �19980430'�NF8#� � %E39 ��$�$�$��6�6�6�6�6�6�6�6�2 �accounting                                              %�N@� �B %4 �5)�NA �F %H38-1 �*�N@� �F %H39-12 �'�T � %MAY �D�$F8<� � %DAT$2(E39,45-DAY(DAT$2(E39,45))) �19980531'�NF8<� � %E40 �%�N@� �B %5 �5)�NA �F %H39-1 �8#� � %E39 ��$�$�$�$K6�6�6�6�6�6�6�6�2 �accounting                                              *�N@� �F %H40-12 �(T � %JUNE �D��$F8U� � %DAT$2(E40,45-DAY(DAT$2(E40,45))) �19980630'��NF8U� � %E41 �A%N@� �B %6 �9)��NA �F %H40-1 �*��N@� �F %H41-12 �(.T � %JULY �8#� � %E39 ��$�$�$�"K6�6�6�6�6�6�6�6�2 �accounting                                              D��$F8n� � %DAT$2(E41,45-DAY(DAT$2(E41,45))) �19980731'��NF8n� � %E42 �A%1N@� �B %7 �9)��NA �F %H41-1 �*��N@� �F %H42-12 �'HT � %AUG �D��$F8�� � %DAT$2(E42,45-DAY(DAT$2(E42,45))) �19980831'��NF8�� � %E43 ��$�$�$�K6�6�6�6�6�6�6�6�2 �accounting                                              %KN@� �B %8 �5)��N@� �F %H42-1 �*��N@` �F %H43-12 �'bT � %SEP �D��$F8�� � %DAT$2(E43,45-DAY(DAT$2(E43,45))) �19980930'��NF8�� � %E44 �%eN@� �B %9 �5)��N@� �F %H43-1 �8�� � %E43 ��$�$�$�$K6�6�6�6�6�6�6�6�2 �accounting                                              *��N@@ �F %H44-12 �'|T � %OCT �D��$F8�� � %DAT$2(E44,45-DAY(DAT$2(E44,45))) �19981031'��NF8�� � %E45 �A&N@� �B %10 �)��N@� �F %H44-1 �*�N@ �F %H45-12 �'�T � %NOV �8�� � %E43 ��$�$�$�"K6�6�6�6�6�6�6�6�2 �accounting                                              D�i$F8Ҁ � %DAT$2(E45,45-DAY(DAT$2(E45,45))) �19981130'�hNF8Ҁ � %E46 �A&�N@� �B %11 �)�fN@� �F %H45-1 �*�eN �F %H46-12 �'�T � %DEC �D�O$F8�� � %DAT$2(E46,45-DAY(DAT$2(E46,45))) �19981231'�NNF8�� � %E47 ��$�$�$�K6�6�6�6�6�6�6�6�2 �accounting                                              &�N@� �B %12 �)�LN@� �F %H46-1 �*�KN� �F %H47-12 �#�  �B �#�  � �*#�  � �.T � %PAGE DATA �d.T � %PAGE DATA �d(LT � %PAGE � � %E47 ��$�$�$�$�6�6�6�6�6�6�6�6�2 �accounting                                              ,MT � %CONTENTS �%�T � %A �+�T � %Scratch �%�T � %B �#=�T � %BUDGET - Balance Sheet ��%�T � %C �%@�T � %BUDGET - Income Statement �%�T � %D � � %E47 ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              L�T � %BUDGET - Cumulative Income Statement �%T � %E �%>T � %Balance Sheet Comparison �%6T � %F �eA7T � %Income Statement Comparison �%PT � %G �a5QT � %Graphic Analysis � � %E47 ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              %�T � %H � D�T � %PIE CHART - Loan Composition �%�T � %I �aG�T � %PIE CHART - Deposit Composition �%�T � %J �tG�T � %PIE CHART - Capital Composition �T%�T � %K �  � %E47 ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              F�T � %PIE CHART - Income Composition �%�T � %L �G�T � %PIE CHART - Expense Composition � % T � %M �2!T � %Check Figures �(T � %HIDE �($ � %" " �  %K �  � %E47 ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              9T � %MIZZOU CREDIT UNION �di($ � %" " � 2"T � %BALANCE SHEET �d8��$ � %{AE8}+" - Page B" �dFINSTMTW.QCPUB.CU1 - Page B3��$ � %AD26+" BUDGET" �
d1998 BUDGET(^$ � %" " � .jT � &ACCOUNT # ���$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              *kT � 'ASSETS �'lT � %JAN �'mT � %FEB �'nT � %MAR �'oT � %APR �d'pT � %MAY �(qT � %JUNE �(rT � %JULY �'sT � %AUG �&COUNT # ���$�$�$�$�6�6�6�6�6�6�6�6�2 �accounting                                              'tT � %SEP �'uT � %OCT �'vT � %NOV �'wT � %DEC �(x$ � %" " � *�NDՒ@ � %701000 �2�T � %SECURED LOANS �,�NF0�� �D %29542000 �,�NF0�H �D %29556000 ��$�$�$�$�6�6�6�6�6�6�6�6�2 �accounting                                              ,�NF+�" �D %28197000 �,�NF4�l �D %30574000 �,�NF6� �D %30951000 �,�NF8q �D %31573000 �,�NF9�� �D %31893000 �,�NF:�z �D %32193000 �,�NF<^� �D %32603000 �,�NF;�$ �D %32378000 � �D %29556000 ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              ,�NF;�* �D %32505000 �,�NF;�� �D %32391000 �*�NDմ� � %702100 �/�T � %VISA LOANS �+�NEQɀ �D %2680000 �+�NEO�@ �D %2612000 �+�NEOՀ �D %2616000 �+�NEO�� �D %2609000 � �D %29556000 ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              +�NEP�0 �D %2639000 �+�NEQ�� �D %2674000 �+�NER�� �D %2715000 �+�NES�P �D %2745000 �+�NET�� �D %2779000 �+�NEUc` �D %2798000 �+�NEVm �D %2832000 �+�NE[۠ �D %3010000 � �D %29556000 ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              *�NDշ� � %702200 �4�T � %SIGNATURE LOANS �+�NE��( �D %4713000 �+�NE�<0 �D %4734000 �+�NE��� �D %4780000 �+�NE�� �D %4895000 �+�NE��� �D %4951000 �+�NE�� �D %5047000 � �D %29556000 ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              +�NE��0 �D %5214000 �+�NE�� �D %5313000 ��+�NE�a� �D %5399000 �+�NE��� �D %5487000 �+�NE��0 �D %5566000 �+�NE��� �D %5751000 �*�ND��� � %703000 �7�T � %REAL ESTATE LOANS � �D %29556000 ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              ,�NE�2� �D %12740000 �,�NE�� �D %12722000 �,�NE�W� �D %12890000 �,�NE�@ �D %13072000 �,�NE��, �D %13351000 �,�NE��T �D %13753000 �,�NE�t �D %14241000 �,�NE�h �D %14434000 �� �D %29556000 ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              ,�NE�Q� �D %14722000 �,�NE�P �D %15012000 �,�NE�� �D %15059000 �,�NE�� �D %15214000 �(�$ � %" " � 0!T � %GROSS LOANS �/��NF^�_ �D %SUM(D7:D10) �/��NF^�x �D %SUM(E7:E10) � �D %29556000 ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              /��NF\yW �D %SUM(F7:F10) �,/��NFa�� �D %SUM(G7:G10) �N/��NFb�� �D %SUM(H7:H10) ��/��NFe-� �D %SUM(I7:I10) �/��NFg� �D %SUM(J7:J10) �/��NFhM� �D %SUM(K7:K10) �/��NFi� �D %SUM(L7:L10) �/��NFj1 �D %SUM(M7:M10) ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              /��NFj�2 �D %SUM(N7:N10) �,/��NFk�v �D %SUM(O7:O10) �N*:ND��� � %719000 �>;T � %ALLOWANCE FOR LOAN LOSS �+<Nķ�P �D %-490309 �/+=Nķy� �D %-489375 �+>Nĵ�@ �D %-482660 �+?Nĺ�� �D %-503438 � �$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              +@Nļ`� �D %-509451 �+ANľ�� �D %-519065 � +BN���� �D %-530108 ��+CN���� �D %-537436 � +DN�0 �D %-545062 �+EN��� �D %-548193 �+FN�Ò8 �D %-553543 �+GN��� �D %-566195 � �D %-503438 � �$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              (H$ � %" " � .oT � 'NET LOANS �0��NF]��` �D %SUM(D12:D13) �1��NF]��  �D %SUM(E12:E13) �0��NF[��� �D %SUM(F12:F13) �0��NF`��@ �D %SUM(G12:G13) �0��NFb"� �D %SUM(H12:H13) �0��NFd0g� �D %SUM(I12:I13) ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              0��NFf� �D %SUM(J12:J13) �0��NFgG=� �D %SUM(K12:K13) �0��NFh��@ �D %SUM(L12:L13) �0��NFi%b� �D %SUM(M12:M13) �1��NFi��  �D %SUM(N12:N13) �N0��NFjm�� �D %SUM(O12:O13) �*�ND�� � %730000 �/�T � %TOTAL CASH ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              ,�NE�ä� �D %11241289 �,�NE�$� �D %12323401 �,�NE�i� �D %14555347 �,�NE�� �D %11730924 �,�NE�0 �D %12869654 �,�NE��� �D %11795712 �+�NEɼ� �D %9665012 �,�NE��/ �D %10593374 � � %TOTAL CASH ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              +�NE��� �D %9714967 �+�NEŹ�� �D %9138973 �+�NE��V �D %9937580 �,�NE�ꪀ �D %10212693 �*�ND�U � %740000 �6�T � %TOTAL INVESTMENTS �+�NEY� �D %1365616 �N+�NEY� �D %1365616 �%TAL CASH ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              +�NEY� �D %1365616 �+�NE�� �D %1424500 �+�NE�� �D %1424500 �+�NE�� �D %1424500 �+�NEr` �D %1563800 �+�NEr` �D %1563800 �S+�NEr` �D %1563800 � +�NEr` �D %1563800 � %TAL CASH ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              +�NEr` �D %1563800 �+�NEr` �D %1563800 �#�  � � *�ND�� � %770100 �8�T � %GROSS FIXED ASSETS �+�NEyH� �D %3974248 �+�NEyH� �D %3974248 �+�NEyH� �D %3974248 �%TAL CASH ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              +�NE|x �D %4066748 �+�NE|x �D %4066748 �+�NE|x �D %4066748 �N+�NE(� �D %4166748 �+�NE(� �D %4166748 �+�NE(� �D %4166748 �+�NE(� �D %4166748 �+�NE(� �D %4166748 �%TAL CASH ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              +�NE(� �D %4166748 �*
ND�� � %779000 �=T � %ACCUMULATED DEPRECIATION �,N�@)� �D %-2102500 �,
N�AR� �D %-2140527 �,N�Bv �D %-2177793 �,N�C�� �D %-2212983 �,N�D�� �D %-2244694 �H ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              ,N�Exh �D %-2276404 �,N�F|b �D %-2309681 �,N�G� �D %-2342857 �,N�H�� �D %-2376005 �,N�I�� �D %-2409152 �,N�J�. �D %-2442263 �,N�K�� �D %-2475330 �*>ND��� � %770000 �-2244694 �H ��$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              6?T � 'NET FIXED ASSETS �0��NE2> �D %SUM(D20:D21) �0��NE/�� �D %SUM(E20:E21) �0��NE-�� �D %SUM(F20:F21) �0��NE1% �D %SUM(G20:G21) �0��NE/5� �D %SUM(H20:H21) �1��NE-F  �D %SUM(I20:I21) �00��NE1X� �D %SUM(J20:J21) �$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              0��NE/RL �D %SUM(K20:K21) �0��NE-L\ �D %SUM(L20:L21) �0��NE+Fp �D %SUM(M20:M21) �0��NE)A �D %SUM(N20:N21) �0��NE'<h �D %SUM(O20:O21) �#X  � �U*rNDۍ� � %750000 �8sT � %ACCOUNTS RECEIVABLE �J20:J21) �$�$�$�"�6�6�6�6�6�6�6�6�2 �accounting                                              %tN �D %0 �2%uN �D %0 �%%vN �D %0 �%wN �D %0 �)%xN �D %0 �%yN �D %0 �)%zN �D %0 �%{N �D %0 �0%|N �D %0 �%%}N �D %0 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              %~N �D %0 �2%N �D %0 �%*�ND�� � %760000 �5�T � %PREPAID EXPENSES �*�ND:�� �D %125607 �*�ND:�� �D %125607 �*�ND:�� �D %125607 �*�ND:�� �D %125607 �*�ND:�� �D %125607 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              *�ND:�� �D %125607 �*�ND:�� �D %125607 �*�ND:�� �D %125607 �*�ND:�� �D %125607 �*�ND:�� �D %125607 �*�ND:�� �D %125607 �*�ND:�� �D %125607 �*�ND�7 � %780000 �3�T � %ACCRUED INCOME �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              *�NDT;` �D %172507 �*�NDT%@ �D %172330 �*�NDR6 �D %168368 �*�NDV�� �D %177630 �*�NDW�� �D %180207 �+�NDY�  �D %184217 �+�ND[�  �D %187745 �*+�ND\�  �D %189905 �*�ND^@ �D %192746 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              *�ND^h �D %193344 �*�ND^� �D %194340 �*�ND_�� �D %195743 �*�ND�o� � %790000 �1�T � %OTHER ASSETS �N*�ND�C �D %382000 �*�ND�C �D %382000 �*�ND�C �D %382000 �*�ND�C �D %382000 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              *�ND�C �D %382000 �*�ND�C �D %382000 �*�ND�C �D %382000 �*�ND�C �D %382000 �*�ND�C �D %382000 �*�ND�C �D %382000 �*�ND�C �D %382000 �*�ND�C �D %382000 �(�$ � %" " � $�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              #�  � ��8�T � 'TOTAL OTHER ASSETS �0�
ND�� �D %SUM(D25:D28) �0�	ND� �D %SUM(E25:E28) �0�ND҄8 �D %SUM(F25:F28) �0�NDӥ� �D %SUM(G25:G28) �0�ND��0 �D %SUM(H25:H28) �0�ND�s� �D %SUM(I25:I28) � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              0�ND��� �D %SUM(J25:J28) �0�ND�%@ �D %SUM(K25:K28) �0�ND�~ �D %SUM(L25:L28) �0�NDՐ� �D %SUM(M25:M28) �0�NDկ� �D %SUM(N25:N28) �0��ND�۰ �D %SUM(O25:O28) �#  � �)#B  � �%M(I25:I28) � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              1CT � %TOTAL ASSETS �
d8��NFz��@ �D %SUM(D15:D18)+D23+D30 �
d8��NF|��� �D %SUM(E15:E18)+E23+E30 �
d8��NF~�Р �D %SUM(F15:F18)+F23+F30 �
d8��NF~�� �D %SUM(G15:G18)+G23+G30 �
d8��NF�� �D %SUM(H15:H18)+H23+H30 �
d8��NF�ʰ �D %SUM(I15:I18)+I23+I30 �
d$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              8��NF�2� �D %SUM(J15:J18)+J23+J30 �
d8��NF��A� �D %SUM(K15:K18)+K23+K30 �
d8��NF��?� �D %SUM(L15:L18)+L23+L30 �
d8��NF��� �D %SUM(M15:M18)+M23+M30 �
d8��NF��� �D %SUM(N15:N18)+N23+N30 �
d8��NF��Ǡ �D %SUM(O15:O18)+O23+O30 �
d#\  � �I+I30 �
d$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              #�  � �:/�T � 'LIABILITIES �%'�T � %JAN �'�T � %FEB �d'�T � %MAR �)'�T � %APR �'�T � %MAY ��(�T � %JUNE �(�T � %JULY �+I30 �
d$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              '�T � %AUG �/'�T � %SEP �'�T � %OCT �'�T � %NOV �'�T � %DEC �(�$ � %" " � *�ND��@ � %801000 �5�T � %ACCOUNTS PAYABLE �+�NDx�  �D %246953 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              *�NDz�� �D %251095 �*�ND|�` �D %255211 �*�ND|��r`p@fS�X�U�(���ppp���� �D %255173 �*�ND�^ �D %263649 �*�ND�0 �D %262451 �*�ND|�@ �D %255346 �*�ND�@ �D %261338 �*�ND~� �D %258246 �*�ND|�� �D %255327 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              *�ND �D %260096 �*�ND�p �D %262375 �*�ND�Q� � %830000 �9�T � %FED FUNDS PURCHASED �%�N �D %0 �|%�N �D %0 �N%�N �D %0 �*%�N �D %0 �%�N �D %0 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              %�N �D %0 �%�N �D %0 �5%�N �D %0 �3%�N �D %0 �%�N �D %0 �%�N �D %0 �%�N �D %0 �*�ND� � %840000 �2�T � %TAXES PAYABLE ��D %0 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              %�N@� �D %4 �%�N@� �D %8 �5&�N@� �D %12 �&�NA �D %16 �&�NA �D %20 �'�NA  �D %24 �&NA0 �D %28 �&NA@ �D %32 �&NAH �D %36 �&NAR �D %41 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              &NAZ �D %45 �&NAb �D %49 �*ND� � %850000 �5T � %ACCRUED EXPENSES �*ND�"p �D %311847 �*ND�r� �D %317230 �*ND��@ �D %322580 �*ND�� �D %322529 �*ND�n� �D %333545 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              *ND�
P �D %331989 �+ND��  �D %322754 �*ND��� �D %330541 �*ND��� �D %326523 �*ND�ʐ �D %322729 �*ND�M� �D %328927 �*ND� �D %331889 �*,ND� � %820000 �*ND�n� �D %333545 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ;-T � %UNDISTRIBUTED PAYROLLS �%.N �D %0 ��%/N �D %0 �N%0N �D %0 �*%1N �D %0 �%2N �D %0 �%3N �D %0 �9%4N �D %0 �2%5N �D %0 � %333545 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              %6N �D %0 �U%7N �D %0 �%8N �D %0 �%9N �D %0 �*FND�3� � %870000 �6GT � %OTHER LIABILITIES �)HNC�7 �D %19511 �)INC�� �D %19186 �)JNC�� �D %18862 �5$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              )KNC�i �D %18537 �%)LNC�# �D %18211 �N)MNC�� �D %17886 �)NNC�� �D %17560 �)ONC�S �D %17235 �)PNC� �D %16910 �))QNC�� �D %16584 �))RNC �D %16259 �))SNC|| �D %15934 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              (T$ � %" " � #z  � �6{T � 'TOTAL LIABILITIES �0��NDƘX �D %SUM(D38:D43) �0��NDǷ� �D %SUM(E38:E43) �0��ND��� �D %SUM(F38:F43) �0��ND��� �D %SUM(G38:G43) �1��ND�  �D %SUM(H38:H43) � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              0�NDʿ� �D %SUM(I38:I43) �0�~NDȷ@ �D %SUM(J38:J43) �0�}ND�[� �D %SUM(K38:K43) �0�|ND�s� �D %SUM(L38:L43) �0�{NDȗ� �D %SUM(M38:M43) �0�zND��x �D %SUM(N38:N43) �0�yND�~8 �D %SUM(O38:O43) �#�  � �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              *�ND�� � %810100 �8�T � %REAL ESTATE ESCROW �)�ND� �D %72624 �)�ND�@ �D %72521 �4)�ND�� �D %73479 �()�ND�@ �D %74517 �D)�ND
R� �D %76107 �)�ND�� �D %78399 � � �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              )�NDG@ �D %81181 �)�NDZ@ �D %82281 �)�ND�� �D %83923 �%)�ND� �D %85576 �%)�ND� �D %85844 �%)�ND�� �D %86727 �%*�ND��� � %891000 �<�T � %REGULAR SHARE ACCOUNTS � � �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ,�NF%ɞ �D %26683000 �,�NF'� �D %27259000 �,�NF)� �D %27688000 �,�NF)�p �D %27672000 �,�NF*�b �D %27973000 �,�NF*n �D %27900000 �,�NF)�� �D %27703000 �,�NF)p0 �D %27640000 � � �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ,�NF)" �D %27560000 �,�NF)" �D %27560000 �,�NF(� �D %27278000 �,�NF( �D %27263000 �*�ND�@� � %895000 �;�T � %MONEY MARKET ACCOUNTS ��+�NE��H �D %4253000 �0+�NE��@ �D %4360000 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ,�NE�-  �D %4468000 �+�NE��X �D %4839000 �+�NE�` �D %5244000 �+�NE�`P �D %5202000 �+�NE��� �D %5411000 �+�NE��@ �D %5352000 �C+�NE�� �D %5418000 �2+�NE��` �D %5276000 �3000 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              +�NE�B� �D %5391000 �+�NE�HP �D %5458000 �*�ND�� � %892001 �:�T � %SHARE DRAFT ACCOUNTS �,�NE�c� �D %10799000 �,�NE��x �D %10870000 �,NEԐp �D %11084000 �,NEԣ� �D %11094000 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ,NE�r �D %12117000 �,NEۓ\ �D %12003000 �,NEԜ( �D %11090000 �,NE�;T �D %12089000 �,NE�(8 �D %11686000 �,NEխ� �D %11230000 �,NE݃t �D %12257000 �,	NE�X �D %12628000 �00 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              *ND�@ � %893000 �1T � %IRA ACCOUNTS �,+NE��?� �D %8497279 �,+NE�Q?� �D %8561279 �,+NE�p[� �D %8708279 �,+NE��[� �D %8772279 �,+NE�M� �D %8821279 �,+NE�V�� �D %8957279 �0$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              +NE�w� �D %8919279 �+NE�;W� �D %8943279 �+ NE��� �D %9144279 �+!NE�Ӌ� �D %9152279 �+"NE��+� �D %9288279 �+#NE��� �D %9451279 �*0ND�!� � %894000 �=1T � %CERTIFICATES OF DEPOSIT �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              +2NE��� �D %8649000 �+3NE�L� �D %8821000 �+4NE�F� �D %8949000 �+5NE�� �D %8467000 �+6NE��D �D %8485000 �+7NE��� �D %8602000 �,8NE��  �D %8616000 �+9NE�� �D %9184000 �POSIT �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              +:NE�ڬ �D %9287000 �+;NE��$ �D %9405000 �+<NE�ڈ �D %9418000 �+=NE�� �D %9407000 �(>$ � %" " � #d  � �01eT � 'TOTAL SHARES �0��NFpr� �D %SUM(D47:D52) �POSIT �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              0��NFrUo �D %SUM(E47:E52) �0��NFtJ�� �D %SUM(F47:F52) �0��NFt1�� �D %SUM(G47:G52) �0��NFw�<@ �D %SUM(H47:H52) �0��NFw�� �D %SUM(I47:I52) �0��NFu�ŀ �D %SUM(J47:J52) �0��NFx�� �D %SUM(K47:K52) �0��NFx�8@ �D %SUM(L47:L52) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              0��NFw��� �D %SUM(M47:M52) �0��NFy�]` �D %SUM(N47:N52) �0��NFz��� �D %SUM(O47:O52) �#~  � �:*�ND�� � %931000 �6�T � %STATUTORY RESERVE �+�NEW� �D %1562094 �(+�NE�$ �D %1570697 �%M(L47:L52) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              +�NE! �D %1589572 �,�NE h� �D %1579555 �,�NE ά �D %1586091 �,�NE �L �D %1587347 �,�NE �h �D %1588058 �+�NE!3` �D %1592536 �S+�NE!V� �D %1594815 �2+�NE!� �D %1603136 �07 �%M(L47:L52) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              +�NE"!� �D %1607783 �+�NE")� �D %1608290 �*�ND� � %940000 �7�T � %UNDIVIDED EARNINGS �+�NEbҎ �D %3238215 �+�NEbҎ �D %3238215 �+�NEbҎ �D %3238215 �+�NEbҎ �D %3238215 �M(L47:L52) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              +�NEbҎ �D %3238215 �+�NEbҎ �D %3238215 �+�NEbҎ �D %3238215 �+�NEbҎ �D %3238215 �G+�NEbҎ �D %3238215 �1+�NEbҎ �D %3238215 �1+�NEbҎ �D %3238215 �1+�NEbҎ �D %3238215 �1�M(L47:L52) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              *�ND�0 � %960000 �/�T � %NET INCOME �)�NCUf �D %10931 �)�N�ۘ �D %-2931 �)�NP �D %-1477 �(�NC?� �D %8167 �)�NC�� �D %30454 �1)�NC�� �D %49725 �8)�ND� �D %71702 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              )�NDq �D %95684 �*�ND//� �D %113854 �*�NDE� �D %143240 �*�NDQt� �D %166821 �*�NDk�� �D %220308 �(�$ � %" " � #  � �51T � 'TOTAL EQUITY �0��NE�i� �D %SUM(D56:D58) �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              0��NE�U] �D %SUM(E56:E58) �0��NE��� �D %SUM(F56:F58) �0��NE��Q �D %SUM(G56:G58) �0��NE�� �D %SUM(H56:H58) �0��NE�d �D %SUM(I56:I58) �0��NE��� �D %SUM(J56:J58) �0��NE�+� �D %SUM(K56:K58) �0��NE�{� �D %SUM(L56:L58) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              0��NE� �D %SUM(M56:M58) �0��NE�}S �D %SUM(N56:N58) �0��NE�P= �D %SUM(O56:O58) �#  � �:#4  � �#N  � �:OT � %LIABILITIES & EQUITY �
d/��NFz��@ �D %D45+D54+D60 �
d�D %SUM(L56:L58) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              /��NF|��� �D %E45+E54+E60 �
d/��NF~�Р �D %F45+F54+F60 �
d/��NF~�� �D %G45+G54+G60 �
d/��NF�� �D %H45+H54+H60 �
d/��NF�ʰ �D %I45+I54+I60 �
d/��NF�2� �D %J45+J54+J60 �
dB/��NF��A� �D %K45+K54+K60 �
d/��NF��?� �D %L45+L54+L60 �
d$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              /��NF��� �D %M45+M54+M60 �
d/��NF��� �D %N45+N54+N60 �
d/��NF��Ǡ �D %O45+O54+O60 �
d#h  � �+#�  � �#�  � �2�T � %CHECK FIGURE: �+�bN �D %D33-D63 �?+�aN �D %E33-E63 �$�$�$�$J�6�6�6�6�6�6�6�2 �accounting                                              +�`N �D %F33-F63 �+�_N �D %G33-G63 �+�^N �D %H33-H63 �6+�]N �D %I33-I63 �+�\N �D %J33-J63 �+�[N �D %K33-K63 �+�ZN �D %L33-L63 �N+�YN �D %M33-M63 �N �D %E33-E63 �$�$�$�$J�6�6�6�6�6�6�6�2 �accounting                                              +�XN �D %N33-N63 �+�WN �D %O33-O63 �(�$ � %" " � (T � %HIDE �($ � %" " � 9T � %MIZZOU CREDIT UNION �d+($ � %" " � 9"T � %STATEMENT OF INCOME �d �D %E33-E63 �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              8��$ � %{AE8}+" - Page C" �dFINSTMTW.QCPUB.CU1 - Page C3��$ � %AD26+" BUDGET" �
d(1998 BUDGET(^$ � %" " � .jT � &ACCOUNT # �+kT � 'REVENUE �$'lT � %JAN �'mT � %FEB �CE �d �D %E33-E63 �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              'nT � %MAR �'oT � %APR �g'pT � %MAY �U(qT � %JUNE �(rT � %JULY �'sT � %AUG �'tT � %SEP �'uT � %OCT �'vT � %NOV �d �D %E33-E63 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              'wT � %DEC �(x$ � %" " � *�ND+l � %110000 �7�T � %INTEREST ON LOANS �*�ND�jP �D %403109 �+�ND��  �D %363906 �*�ND�8 �D %394113 �*�ND�$� �D %401993 �NOV �d �D %E33-E63 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              *�ND��p �D %421271 �*�ND��� �D %416681 �*�ND�/� �D %439034 �*�ND��p �D %444471 �*�ND��P �D %436773 �*�ND��P �D %453029 �*�ND��p �D %441063 �*�ND�N� �D %460013 �*�ND50 � %120000 �3 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              6�T � %INVESTMENT INCOME �)�NCː� �D %38689 ��)�NC��� �D %42465 ��)�NC�f �D %50380 ��)�NC΍� �D %40219 ��)�NC�� �D %44077 ��)�NCΛ� �D %40247 ��)�NC��� �D %33263 �5)�NC�)� �D %36435 �$�$�$�$J�6�6�6�6�6�6�6�2 �accounting                                              )�NC�) �D %33362 �O)�NC�� �D %31371 �8)�NC �D %34110 �6)�NC�~ �D %55036 �8*�ND>� � %130000 �/�T � %FEE INCOME �)�NC�y� �D %64755 �)�NC�J �D %61076 �)�NC�.� �D %62045 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              )�ND� �D %67659 �)�ND�@ �D %66453 �)�ND�� �D %66107 �)�ND� �D %69460 �)�ND�@ �D %66537 �)�NC�ˀ �D %64919 � )�NDq� �D %69063 � )�ND�� �D %67239 � )�ND-� �D %68791 � $�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              *�ND\� � %190000 �9�T � %MISCELLANEOUS INCOME �)�NC�� �D %20633 �)�NC�� �D %17060 �)�NC�y �D %17273 �)�NC�t �D %17268 �)�NC�8 �D %18232 �)�NC�. �D %18222 � �D %68791 � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              )�NC�� �D %17541 �)�NC�- �D %18477 � )�NC�. �D %18222 �D)�NC�� �D %17880 �D)�NC�� �D %18839 �D)�NC�~ �D %19582 �D(�$ � %" " � 6!T � 'OPERATING REVENUE � �D %68791 � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              /��ND�Z� �D %SUM(D7:D10) �/��ND�I� �D %SUM(E7:E10) ��/��ND��0 �D %SUM(F7:F10) �/��ND�Y �D %SUM(G7:G10) �/��ND�$� �D %SUM(H7:H10) �D/��ND�H �D %SUM(I7:I10) �"/��ND�F �D %SUM(J7:J10) � /��ND� �D %SUM(K7:K10) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              /��NDÉ� �D %SUM(L7:L10) �/��NDžx �D %SUM(M7:M10) ��/��NDă �D %SUM(N7:N10) �/��NDɨ� �D %SUM(O7:O10) �,oT � 'EXPENSES �'pT � %JAN �I'qT � %FEB �%'rT � %MAR � �D %SUM(K7:K10) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              'sT � %APR � 'tT � %MAY �((uT � %JUNE �(vT � %JULY �'wT � %AUG �'xT � %SEP �T'yT � %OCT �T'zT � %NOV �T'{T � %DEC �%M(K7:K10) �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              (|$ � %" " � *�NDf� � %210000 �:�T � %EMPLOYEE COMPENSATION �*�ND(	� �D %106535 �*�ND(�� �D %107090 �*�ND(�� �D %107247 �*�ND+�� �D %110302 �*�ND,�� �D %111127 �C �%M(K7:K10) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              *�ND,� �D %111192 �*�ND3\� �D %118131 �*�ND3m� �D %118199 �*�ND3m� �D %118199 �*�ND3m� �D %118199 �*�ND3�� �D %118746 �*�ND4M� �D %119094 �*�NDkl � %220000 �6�T � %EMPLOYEE BENEFITS �$�$�$�$I�6�6�6�6�6�6�6�2 �accounting                                              )�NC�� �D %20673 �)�NC�� �D %20719 �)�NC�� �D %20732 �)�NC�� �D %20982 �)�NC�: �D %21050 �)�NC�? �D %21055 �)�NC�� �D %21920 �)�NC�� �D %21926 �)�NC�� �D %21926 �I �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              *�NC�� �D %021926 �)�NC�� �D %21971 �)�NC�� �D %22000 �*�NDpN � %230000 �3�T � %TRAVEL EXPENSE �N'�NB �D %300 �'�NB �D %300 �)'�NB �D %300 �'�NB �D %300 �I �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              '�NB �D %300 �'�NB �D %300 �'�NB �D %300 �'�NB �D %300 �0'�NB �D %300 �V'�NB �D %300 �'�NB �D %300 �'�NB �D %300 �*�NDu0 � %240000 ��D %300 �I �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              5�T � %ASSOCIATION DUES �(�NB�� �D %1833 �(�NB�� �D %1833 �(�NB�� �D %1833 �(�NB�� �D %1833 �(�NB�� �D %1833 �(�NB�� �D %1833 �(�NB�� �D %1833 �(�NB�� �D %1833 �I �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              (�NB�� �D %1833 �(�NB�� �D %1833 �(�NB�� �D %1833 �(�NB�� �D %1833 �*
NDz � %250000 �5T � %OFFICE OCCUPANCY �)NCť� �D %35659 �()
NCť� �D %35659 �)NCť� �D %35659 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              )NCť� �D %35659 �)NCť� �D %35659 �()NC�� �D %36234 �)NC�� �D %36234 �N)NC�� �D %36234 �T)NC�� �D %36234 �)NC�� �D %36234 �)NC�� �D %36234 �)NC�� �D %36234 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              *$ND~� � %260000 �6%T � %OFFICE OPERATIONS �)&ND]� �D %88439 ��)'ND�@ �D %88625 ��)(ND1@ �D %88261 ��))ND'� �D %86174 ��)*ND�@ �D %83685 ��)+ND� �D %83640 ��),ND�@ �D %84521 �$�$�$�$I�6�6�6�6�6�6�6�2 �accounting                                              )-NDN@ �D %85305 �).ND� �D %85059 �O)/ND�� �D %84714 �3)0NDp@ �D %85441 �2)1ND�@ �D %85733 �p@p@fS�X�U�(����pp����6*>ND�� � %270000 �;?T � %EDUCATION & PROMOTION �N)@NC�W �D %17751 �ND�@ �D %84521 �$�$�$�$I�6�6�6�6�6�6�6�2 �accounting                                              )ANC�W �D %17751 �)BNC�W �D %17751 �)CNC�W �D %17751 �)DNC�W �D %17751 �)ENC�W �D %17751 �)FNC�W �D %17751 �)GNC�W �D %17751 �&)HNC�W �D %17751 �)INC�W �D %17751 �41 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              )JNC�W �D %17751 �)KNC�W �D %17751 �*XND�\ � %280000 �3YT � %LOAN SERVICING �)ZNCYz �D %11453 �)[NCYz �D %11453 �)\NCYz �D %11453 �)]NCYz �D %11453 �)^NCYz �D %11453 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              )_NCYz �D %11453 �)`NCYz �D %11453 �)aNCYz �D %11453 �)bNCYz �D %11453 �N)cNCYz �D %11453 �5)dNCYz �D %11453 �5)eNCYz �D %11453 �5*rND�� � %290000 ��)^NCYz �D %11453 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              :sT � %PROFESSIONAL SERVICES �(tNB�P �D %1317 �(uNB�P �D %1317 �(vNB�P �D %1317 �(wNB�P �D %1317 �(xNB�P �D %1317 �(yNB�P �D %1317 �(zNB�P �D %1317 �({NB�P �D %1317 ��$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              (|NB�P �D %1317 �(}NB�P �D %1317 �(~NB�P �D %1317 �(NB�P �D %1317 �*�ND�> � %300001 �@�T � %PROVISION FOR LOAN LOSSES �*�ND8?� �D %123134 �)�NC�Ӏ �D %39847 �� �D %1317 ��$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              )�NC�q �D %33506 �)�NC��� �D %62731 �()�NCު �D %48468 �)�NC�C �D %52870 �N)�NC�ـ �D %55219 �T)�NC�� �D %52114 �)�NC� �D %53048 �%)�NC�W �D %48814 �%)�NC� �D %51478 ��$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              )�NC�݀ �D %59835 �*�ND�� � %310000 �5�T � %MEMBER INSURANCE ��'�NAӀ �D %167 �'�NAӀ �D %167 �N'�NAӀ �D %167 �'�NAӀ �D %167 �)'�NAӀ �D %167 �'�NAӀ �D %167 ��$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              '�NAӀ �D %167 �'�NAӀ �D %167 �'�NAӀ �D %167 �'�NAӀ �D %167 �'�NAӀ �D %167 �'�NAӀ �D %167 �+�ND�  � %320000 �D3�T � %OPERATING FEES �%�N �D %0 ��$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              %�N �D %0 �%�N �D %0 �%�N �D %0 �%�N �D %0 � %�N �D %0 �6%�N �D %0 �%%�N �D %0 ��%�N �D %0 �%�N �D %0 �%�N �D %0 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              %�N �D %0 �*�ND�� � %330000 �4�T � %OVER AND SHORT �'�NA� �D %200 �'�NA� �D %200 �'�NA� �D %200 �'�NA� �D %200 �'�NA� �D %200 �'�NA� �D %200 �D0 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              '�NA� �D %200 �'�NA� �D %200 �'�NA� �D %200 �S'�NA� �D %200 �%'�NA� �D %200 �%'�NA� �D %200 �%-�ND�(� � %340000.01 �<�T � %INTEREST ON FED FUNDS �'�NA� �D %100 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              '�NA� �D %100 �'�NA� �D %100 �'�NA� �D %100 �S'�NA� �D %100 �%'�NA� �D %100 �%'�NA� �D %100 �%'�NA� �D %100 �'�NA� �D %100 �E'�NA� �D %100 � �D %100 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              'NA� �D %100 �'NA� �D %100 �-ND�s(� � %350000.01 �3T � %ANNUAL MEETING �'NBK �D %600 �'NBK �D %600 �'NBK �D %600 �'NBK �D %600 �'NBK �D %600 � $�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              'NBK �D %600 �'NBK �D %600 �'NBK �D %600 �'NBK �D %600 �L'NBK �D %600 �'NBK �D %600 �'NBK �D %600 �*(ND�� � %360000 �))T � %TAXES �D600 � $�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              (*NB�P �D %2250 �(+NB�P �D %2250 �(,NB�P �D %2250 �(-NB�P �D %2250 �(.NB�P �D %2250 �(/NB�P �D %2250 �(0NB�P �D %2250 �(1NB�P �D %2250 �(2NB�P �D %2250 �D600 � $�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              (3NB�P �D %2250 �(4NB�P �D %2250 �(5NB�P �D %2250 �*BND�U � %370000 �;CT � %MISCELLANEOUS EXPENSES �%DN �D %0 �%EN �D %0 �%FN �D %0 �%GN �D %0 � $�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              %HN �D %0 �%IN �D %0 �%JN �D %0 ��%KN �D %0 �0%LN �D %0 �%%MN �D %0 �%NN �D %0 �%ON �D %0 �(P$ � %" " � #v  � �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              7wT � 'OPERATING EXPENSES �0��ND�2� �D %SUM(D17:D33) �0��ND�p �D %SUM(E17:E33) �0��ND�v �D %SUM(F17:F33) �0��ND�� �D %SUM(G17:G33) �0��ND�� �D %SUM(H17:H33) �1��ND�>  �D %SUM(I17:I33) ��0��ND��� �D %SUM(J17:J33) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              0��ND�cP �D %SUM(K17:K33) �0��ND��P �D %SUM(L17:L33) �1�ND�p  �D %SUM(M17:M33) �0�~ND�i �D %SUM(N17:N33) �0�}ND��0 �D %SUM(O17:O33) �#�  � �(;�T � %REVENUE OVER EXPENSES �+�TND2	� �D %D12-D35 �3 �$�$�$�$R�6�6�6�6�6�6�6�2 �accounting                                              +�SNDLv� �D %E12-E35 ��+�RNDb�` �D %F12-F35 �3+�QNDU� �D %G12-G35 �M,�PNDh�  �D %H12-H35 �+�ONDa�� �D %I12-I35 �+�NNDe8� �D %J12-J35 �+�MNDi�` �D %K12-K35 �%+�LNDc
� �D %L12-L35 � �D %D12-D35 �3 �$�$�$�"R�6�6�6�6�6�6�6�2 �accounting                                              +�KNDn� �D %M12-M35 ��+�JNDg:@ �D %N12-N35 �3+�INDwi` �D %O12-O35 �M*�ND�� � %400000 �9�T � %NON-OPERATING INCOME �e%�N �D %0 ��%�N �D %0 �%%�N �D %0 �%�N �D %0 ��$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              %�N �D %0 �%�N �D %0 �-%�N �D %0 �D%�N �D %0 �%�N �D %0 �%�N �D %0 �e%�N �D %0 ��%�N �D %0 �%(�$ � %" " � �N �D %0 ��$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              =�T � %INCOME BEFORE DIVIDENDS �0�ND2	� �D %SUM(D37:D38) �0�NDLv� �D %SUM(E37:E38) �0�NDb�` �D %SUM(F37:F38) �0�NDU� �D %SUM(G37:G38) �1�NDh�  �D %SUM(H37:H38) � 0�NDa�� �D %SUM(I37:I38) � �N �D %0 ��$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              0�NDe8� �D %SUM(J37:J38) �0��NDi�` �D %SUM(K37:K38) �0��NDc
� �D %SUM(L37:L38) �0��NDn� �D %SUM(M37:M38) �0��NDg:@ �D %SUM(N37:N38) �0��NDwi` �D %SUM(O37:O38) �*ND�7 � %390000 �5T � %DIVIDEND EXPENSE ��$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              *NDV` �D %176259 �*NDO� �D %161854 �*NDX�@ �D %182106 �*NDUɠ �D %175693 �*NDZt` �D %185251 �*NDW� �D %179768 �*NDZ$� �D %184614 �*ND[� �D %187712 �*NDY� �D %182389 ��$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              *ND[�` �D %187779 �*NDYq� �D %183182 �+ND]  �D %190561 �( $ � %" " � /GT � 'NET INCOME �N+��N��. �D %D40-D41 �+��N�( �D %E40-E41 �[+��NC�i �D %F40-F41 �� �D %182389 ��$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              +��N�@ �D %G40-G41 �+��NC�� �D %H40-H41 �++��NC�/ �D %I40-I41 �(+��NC�� �D %J40-J41 �+��NC�+ �D %K40-K41 �+��NC�� �D %L40-L41 �+��NCɥ �D %M40-M41 �+��NC�D �D %N40-N41 � �D %182389 ��$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              +��NC�u �D %O40-O41 �.zND�> (� � %300002.01 �5{T � %RESERVE TRANSFER ��)|NC��� �D %52719 �)}NCޡ� �D %48451 �N)~NC�N� �D %52381 ��)NC�� �D %52714 �+)�NC�m� �D %55003 � �D %182389 ��$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              )�NC� �D %54126 �)�NC�= �D %55930 ��)�NC �D %56591 � )�NC� �D %55328 �)�NC� �D %57134 �)�NC힀 �D %56125 �)�NC�� �D %60342 �*�ND�>0 � %300003 � %55003 � �D %182389 ��$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              8�T � %PROVISION RECAPTURE �+�N�8?� �D %-123134 �*�N��Ӏ �D %-39847 �*�N��q �D %-33506 �*�N���� �D %-62731 �*�N�ު �D %-48468 �*�N��C �D %-52870 �*�N��ـ �D %-55219 � �D %182389 ��$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              *�N��� �D %-52114 �*�N�� �D %-53048 �*�N��W �D %-48814 �*�N�� �D %-51478 �*�N��݀ �D %-59835 �(�$ � %" " � ;�T � 'INCOME AFTER RESERVES �
d4�6NCUf �D %D43-SUM(D45:D46) �
d %182389 ��$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              4�5N�lL �D %E43-SUM(E45:E46) �
d4�4NB�� �D %F43-SUM(F45:F46) �
d4�3NCKX �D %G43-SUM(G45:G46) �
d4�2NC� �D %H43-SUM(H45:H46) �
d4�1NC�G �D %I43-SUM(I45:I46) �
d4�0NC�� �D %J43-SUM(J45:J46) �
d4�/NC�� �D %K43-SUM(K45:K46) �
dd %182389 ��$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              4�.NC�� �D %L43-SUM(L45:L46) �
d4�-NC�� �D %M43-SUM(M45:M46) �
d4�,NC� �D %N43-SUM(N45:N46) �
d4�+NC�w� �D %O43-SUM(O45:O46) �
d#�  � �(3T � %CHECK FIGURES: �(,��N �D %BD58-D48 �1��N �D %BE58-BD58-E48 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              1��N �D %BF58-BE58-F48 �1��N �D %BG58-BF58-G48 �
1��N �D %BH58-BG58-H48 ��1��N �D %BI58-BH58-I48 �)1��N �D %BJ58-BI58-J48 �1��N �D %BK58-BJ58-K48 �,1��N �D %BL58-BK58-L48 � �D %BE58-BD58-E48 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              1��N �D %BM58-BL58-M48 �1��N �D %BN58-BM58-N48 �
1��N �D %BO58-BN58-O48 ��($$ � %" " � (T � %HIDE �($ � %" " � 9T � %MIZZOU CREDIT UNION �d8($ � %" " � 8-E48 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              9"T � %STATEMENT OF INCOME �dN8��$ � %{AE8}+" - Page D" �dFINSTMTW.QCPUB.CU1 - Page DB��$ � %AD26+" BUDGET - CUMULATIVE" �
d1998 BUDGET - CUMULATIVE(D$ � %" " � .jT � &ACCOUNT # �+kT � 'REVENUE �  � 8-E48 �$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              'lT � %JAN �O'mT � %FEB �'nT � %MAR �W'oT � %APR �'pT � %MAY �(qT � %JUNE �(rT � %JULY �'sT � %AUG �'tT � %SEP � 8-E48 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              'uT � %OCT �O'vT � %NOV �'wT � %DEC �W(x$ � %" " � *�ND+l � %110000 �7�T � %INTEREST ON LOANS �'�`ND�jP �D %CD7 �2�_NDݡ8 �D %SUM({CD7}:CE7) �SEP � 8-E48 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              2�^NEޠ �D %SUM({CD7}:CF7) �2�]NEg� �D %SUM({CD7}:CG7) �3�\NE9  �D %SUM({CD7}:CH7) �%2�[NEIFb �D %SUM({CD7}:CI7) �2�ZNEV�V �D %SUM({CD7}:CJ7) �2�YNEd<� �D %SUM({CD7}:CK7) �2�XNEq� �D %SUM({CD7}:CL7) �SEP � 8-E48 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              2�WNEdX �D %SUM({CD7}:CM7) �2�VNE�m �D %SUM({CD7}:CN7) �2�UNE�r �D %SUM({CD7}:CO7) �*�ND50 � %120000 �6�T � %INVESTMENT INCOME �'�FNCː� �D %CD8 �C2�END@� �D %SUM({CD8}:CE8) �2�DND@9� �D %SUM({CD8}:CF8) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              3�CNDS�  �D %SUM({CD8}:CG8) �2�BNDib� �D %SUM({CD8}:CH8) �2�AND}	� �D %SUM({CD8}:CI8) �2�@ND��� �D %SUM({CD8}:CJ8) �2�?ND��� �D %SUM({CD8}:CK8) �2�>ND�� �D %SUM({CD8}:CL8) �2�=ND�V� �D %SUM({CD8}:CM8) � �D %SUM({CD8}:CF8) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              2�<ND��� �D %SUM({CD8}:CN8) �2�;ND�` �D %SUM({CD8}:CO8) �*�ND>� � %130000 �/�T � %FEE INCOME �:'�,NC�y� �D %CD9 �%2�+ND:�� �D %SUM({CD9}:CE9) �2�*ND[�� �D %SUM({CD9}:CF9) �2�)ND|�� �D %SUM({CD9}:CG9) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              2�(ND��@ �D %SUM({CD9}:CH9) �2�'ND��� �D %SUM({CD9}:CI9) �2�&ND��0 �D %SUM({CD9}:CJ9) �2�%ND��� �D %SUM({CD9}:CK9) �2�$ND�� �D %SUM({CD9}:CL9) �2�#ND�T� �D %SUM({CD9}:CM9) �2�"ND؊ �D %SUM({CD9}:CN9) � �D %SUM({CD9}:CG9) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              2�!ND��� �D %SUM({CD9}:CO9) �*�ND\� � %190000 �9�T � %MISCELLANEOUS INCOME �(�NC�� �D %CD10 �4�NCɞ� �D %SUM({CD10}:CE10) �4�NC�[ �D %SUM({CD10}:CF10) �4�ND�� �D %SUM({CD10}:CG10) � �D %SUM({CD9}:CG9) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              4�NDX� �D %SUM({CD10}:CH10) �4�
ND*$ �D %SUM({CD10}:CI10) �4�ND;E@ �D %SUM({CD10}:CJ10) �4�NDF�@ �D %SUM({CD10}:CK10) �4�
NDO� �D %SUM({CD10}:CL10) �4�	NDXI �D %SUM({CD10}:CM10) �4�NDa{� �D %SUM({CD10}:CN10) �{CD9}:CG9) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              4�NDk� �D %SUM({CD10}:CO10) �(�$ � %" " � 6!T � 'OPERATING REVENUE �/��ND�Z� �D %SUM(D7:D10) �C/��ND�h �D %SUM(E7:E10) �1/��NE�@ �D %SUM(F7:F10) �(/��NE=�� �D %SUM(G7:G10) �%/��NEO�� �D %SUM(H7:H10) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              /��NE`@ �D %SUM(I7:I10) �/��NEqQ� �D %SUM(J7:J10) �/��NE�Ko �D %SUM(K7:K10) �/��NE��� �D %SUM(L7:L10) �/��NE�tz �D %SUM(M7:M10) �/��NE�� �D %SUM(N7:N10) �/��NE�9� �D %SUM(O7:O10) �,oT � 'EXPENSES �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              'pT � %JAN � 'qT � %FEB �('rT � %MAR �'sT � %APR �'tT � %MAY ��(uT � %JUNE �(vT � %JULY �'wT � %AUG �O'xT � %SEP �'PENSES �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              'yT � %OCT � 'zT � %NOV �('{T � %DEC �(|$ � %" " � *�NDf� � %210000 �:�T � %EMPLOYEE COMPENSATION �(�\ND(	� �D %CD17 �5�[NDhO  �D %SUM({CD17}:CE17) � 'PENSES �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              4�ZND�V� �D %SUM({CD17}:CF17) �4�YND�D` �D %SUM({CD17}:CG17) �4�XND�2� �D %SUM({CD17}:CH17) �4�WND�Ũ �D %SUM({CD17}:CI17) �4�VND�1@ �D %SUM({CD17}:CJ17) �4�UND�� �D %SUM({CD17}:CK17) �4�TND�� �D %SUM({CD17}:CL17) �'PENSES �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              4�SNE�4 �D %SUM({CD17}:CM17) �4�RNE�� �D %SUM({CD17}:CN17) �4�QNEAt �D %SUM({CD17}:CO17) �*�NDkl � %220000 �6�T � %EMPLOYEE BENEFITS �(�BNC�� �D %CD18 �4�ANC�� �D %SUM({CD18}:CE18) �D17}:CL17) �'PENSES �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              4�@NC�V �D %SUM({CD18}:CF18) �4�?ND(� �D %SUM({CD18}:CG18) �4�>ND%� �D %SUM({CD18}:CH18) �4�=ND:F� �D %SUM({CD18}:CI18) �4�<NDG�` �D %SUM({CD18}:CJ18) �5�;NDR�  �D %SUM({CD18}:CK18) �4�:ND]@� �D %SUM({CD18}:CL18) �PENSES �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              4�9NDg�� �D %SUM({CD18}:CM18) �4�8NDr� �D %SUM({CD18}:CN18) �4�7ND}n �D %SUM({CD18}:CO18) �*�NDpN � %230000 �3�T � %TRAVEL EXPENSE �1(�(NB �D %CD19 �4�'NBK �D %SUM({CD19}:CE19) �4�&NBp� �D %SUM({CD19}:CF19) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4�%NB� �D %SUM({CD19}:CG19) �4�$NB�� �D %SUM({CD19}:CH19) �4�#NB�� �D %SUM({CD19}:CI19) �4�"NB�� �D %SUM({CD19}:CJ19) �4�!NB� �D %SUM({CD19}:CK19) �4� NB�` �D %SUM({CD19}:CL19) �4�NB�� �D %SUM({CD19}:CM19) � �D %SUM({CD19}:CF19) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              5�NB�  �D %SUM({CD19}:CN19) �4�NB�� �D %SUM({CD19}:CO19) �*�NDu0 � %240000 �5�T � %ASSOCIATION DUES �)(�NB�� �D %CD20 �4�
NB� �D %SUM({CD20}:CE20) �4�NC� �D %SUM({CD20}:CF20) �D19}:CM19) � �D %SUM({CD19}:CF19) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4�NC2� �D %SUM({CD20}:CG20) �4�
NCG� �D %SUM({CD20}:CH20) �4�	NCU� �D %SUM({CD20}:CI20) �4�NCd> �D %SUM({CD20}:CJ20) �4�NCr� �D %SUM({CD20}:CK20) �4�NC�q �D %SUM({CD20}:CL20) �p@p@fS�X�U�(���Ppp����4�NC�� �D %SUM({CD20}:CM20) � �D %SUM({CD19}:CF19) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4�NC�� �D %SUM({CD20}:CN20) �4�NC�� �D %SUM({CD20}:CO20) �*
NDz � %250000 �5T � %OFFICE OCCUPANCY �)(��NCť� �D %CD21 �4��ND�� �D %SUM({CD21}:CE21) �4��ND(x@ �D %SUM({CD21}:CF21) �D20}:CM20) � �D %SUM({CD19}:CF19) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4��NDE�� �D %SUM({CD21}:CG21) �4��NDW� �D %SUM({CD21}:CH21) �5��NDh�  �D %SUM({CD21}:CI21) �4��NDzq` �D %SUM({CD21}:CJ21) �4��ND�P �D %SUM({CD21}:CK21) �4��ND��� �D %SUM({CD21}:CL21) �4��ND� �D %SUM({CD21}:CM21) � �D %SUM({CD19}:CF19) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4��ND��0 �D %SUM({CD21}:CN21) �4��ND�s� �D %SUM({CD21}:CO21) �*$ND~� � %260000 �6%T � %OFFICE OPERATIONS �(��ND]� �D %CD22 �4��NDVu �D %SUM({CD22}:CE22) �4��ND��� �D %SUM({CD22}:CF22) �{CD21}:CM21) � �D %SUM({CD19}:CF19) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4��ND�а �D %SUM({CD22}:CG22) �4��ND�? �D %SUM({CD22}:CH22) �4��ND��� �D %SUM({CD22}:CI22) �4��NDɦ� �D %SUM({CD22}:CJ22) �4��ND�P �D %SUM({CD22}:CK22) �4��ND�rh �D %SUM({CD22}:CL22) �4��ND�ɸ �D %SUM({CD22}:CM22) � �D %SUM({CD19}:CF19) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4��ND�7� �D %SUM({CD22}:CN22) �4��ND��� �D %SUM({CD22}:CO22) �*>ND�� � %270000 �;?T � %EDUCATION & PROMOTION �(��NC�W �D %CD23 �4��NC�W �D %SUM({CD23}:CE23) �4��NC�� �D %SUM({CD23}:CF23) �M22) � �D %SUM({CD19}:CF19) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4��NDW �D %SUM({CD23}:CG23) �4��ND�� �D %SUM({CD23}:CH23) �4��ND(� �D %SUM({CD23}:CI23) �4��ND9X@ �D %SUM({CD23}:CJ23) �4��NDEW �D %SUM({CD23}:CK23) �4��NDN� �D %SUM({CD23}:CL23) �4��NDV�� �D %SUM({CD23}:CM23) � �D %SUM({CD19}:CF19) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4��ND_W� �D %SUM({CD23}:CN23) �4��NDh� �D %SUM({CD23}:CO23) �*XND�\ � %280000 �3YT � %LOAN SERVICING �2(��NCYz �D %CD24 �4��NC�z �D %SUM({CD24}:CE24) �4��NC�� �D %SUM({CD24}:CF24) �4��NC�z �D %SUM({CD24}:CG24) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4��NC�؀ �D %SUM({CD24}:CH24) �4��ND� �D %SUM({CD24}:CI24) �4��NDJ� �D %SUM({CD24}:CJ24) �4��NDz �D %SUM({CD24}:CK24) �4��ND$�@ �D %SUM({CD24}:CL24) �4��ND/؀ �D %SUM({CD24}:CM24) �4��ND;� �D %SUM({CD24}:CN24) � �D %SUM({CD24}:CG24) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4��NDC� �D %SUM({CD24}:CO24) �*rND�� � %290000 �:sT � %PROFESSIONAL SERVICES �(��NB�P �D %CD25 �4��NB�P �D %SUM({CD25}:CE25) �4��NB�x �D %SUM({CD25}:CF25) �4��NCP �D %SUM({CD25}:CG25) �4}:CN24) � �D %SUM({CD24}:CG24) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4��NC&� �D %SUM({CD25}:CH25) �4��NC;x �D %SUM({CD25}:CI25) �4��NCH �D %SUM({CD25}:CJ25) �4��NCRP �D %SUM({CD25}:CK25) �4��NC\� �D %SUM({CD25}:CL25) �4��NCf� �D %SUM({CD25}:CM25) �4��NCq. �D %SUM({CD25}:CN25) � �D %SUM({CD24}:CG24) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4��NC{x �D %SUM({CD25}:CO25) �*�ND�> � %300001 �@�T � %PROVISION FOR LOAN LOSSES �(�rND8?� �D %CD26 �4�qNDO�� �D %SUM({CD26}:CE26) �4�pND_�� �D %SUM({CD26}:CF26) �4�oND~�@ �D %SUM({CD26}:CG26) � � �D %SUM({CD24}:CG24) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4�nND�` �D %SUM({CD26}:CH26) �4�mND�� �D %SUM({CD26}:CI26) �4�lND��� �D %SUM({CD26}:CJ26) �4�kND�; �D %SUM({CD26}:CK26) �4�jND�.� �D %SUM({CD26}:CL26) �4�iNDŌ� �D %SUM({CD26}:CM26) �4�hND��h �D %SUM({CD26}:CN26) � �D %SUM({CD24}:CG24) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4�gND�#@ �D %SUM({CD26}:CO26) �*�ND�� � %310000 �5�T � %MEMBER INSURANCE �)(�XNAӀ �D %CD27 �4�WNB� �D %SUM({CD27}:CE27) �4�VNB=@ �D %SUM({CD27}:CF27) �4�UNBS� �D %SUM({CD27}:CG27) �D26}:CN26) � �D %SUM({CD24}:CG24) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4�TNBh` �D %SUM({CD27}:CH27) �4�SNB}@ �D %SUM({CD27}:CI27) �4�RNB� �D %SUM({CD27}:CJ27) �4�QNB�� �D %SUM({CD27}:CK27) �4�PNB�� �D %SUM({CD27}:CL27) �4�ONB�` �D %SUM({CD27}:CM27) �4�NNB�� �D %SUM({CD27}:CN27) � �D %SUM({CD24}:CG24) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4�MNB�@ �D %SUM({CD27}:CO27) �+�ND�  � %320000 �)3�T � %OPERATING FEES �)(�>N �D %CD28 �4�=N �D %SUM({CD28}:CE28) �4�<N �D %SUM({CD28}:CF28) �4�;N �D %SUM({CD28}:CG28) �D27}:CN27) � �D %SUM({CD24}:CG24) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4�:N �D %SUM({CD28}:CH28) �4�9N �D %SUM({CD28}:CI28) �4�8N �D %SUM({CD28}:CJ28) �4�7N �D %SUM({CD28}:CK28) �4�6N �D %SUM({CD28}:CL28) �4�5N �D %SUM({CD28}:CM28) �4�4N �D %SUM({CD28}:CN28) � �D %SUM({CD24}:CG24) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4�3N �D %SUM({CD28}:CO28) �*�ND�� � %330000 �4�T � %OVER AND SHORT �(�$NA� �D %CD29 �4�#NB$ �D %SUM({CD29}:CE29) �4�"NBK �D %SUM({CD29}:CF29) �4�!NBd �D %SUM({CD29}:CG29) �4� NB} �D %SUM({CD29}:CH29) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4�NB� �D %SUM({CD29}:CI29) �4�NB�� �D %SUM({CD29}:CJ29) �4�NB� �D %SUM({CD29}:CK29) �4�NB�� �D %SUM({CD29}:CL29) �4�NB� �D %SUM({CD29}:CM29) �4�NB�� �D %SUM({CD29}:CN29) �4�NB� �D %SUM({CD29}:CO29) � �D %SUM({CD29}:CH29) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              -�ND�(� � %340000.01 �)<�T � %INTEREST ON FED FUNDS �(�
NA� �D %CD30 �4�	NA� �D %SUM({CD30}:CE30) �4�NB �D %SUM({CD30}:CF30) �4�NB$ �D %SUM({CD30}:CG30) �4�NB= �D %SUM({CD30}:CH30) �9) � �D %SUM({CD29}:CH29) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4�NBK �D %SUM({CD30}:CI30) �4�NBW� �D %SUM({CD30}:CJ30) �4�NBd �D %SUM({CD30}:CK30) �4�NBp� �D %SUM({CD30}:CL30) �4�NB} �D %SUM({CD30}:CM30) �4�NB�� �D %SUM({CD30}:CN30) �4��NB� �D %SUM({CD30}:CO30) � �D %SUM({CD29}:CH29) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              -ND�s(� � %350000.01 ��3T � %ANNUAL MEETING ��(��NBK �D %CD31 �4��NB� �D %SUM({CD31}:CE31) �4��NB�� �D %SUM({CD31}:CF31) �4��NB� �D %SUM({CD31}:CG31) �4��NB�� �D %SUM({CD31}:CH31) �0}:CO30) � �D %SUM({CD29}:CH29) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              4��NB�� �D %SUM({CD31}:CI31) �4��NC� �D %SUM({CD31}:CJ31) �4��NC �D %SUM({CD31}:CK31) �4��NC` �D %SUM({CD31}:CL31) �4��NC� �D %SUM({CD31}:CM31) �5��NC'  �D %SUM({CD31}:CN31) �4��NC0� �D %SUM({CD31}:CO31) � �D %SUM({CD29}:CH29) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              *(ND�� � %360000 �))T � %TAXES �((��NB�P �D %CD32 �4��NCP �D %SUM({CD32}:CE32) �4��NC)x �D %SUM({CD32}:CF32) �4��NCFP �D %SUM({CD32}:CG32) �4��NCW� �D %SUM({CD32}:CH32) �4��NCix �D %SUM({CD32}:CI32) � �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              4��NC{ �D %SUM({CD32}:CJ32) �4��NC�P �D %SUM({CD32}:CK32) �4��NC� �D %SUM({CD32}:CL32) �4��NC�� �D %SUM({CD32}:CM32) �4��NC�� �D %SUM({CD32}:CN32) �4��NC�x �D %SUM({CD32}:CO32) �*BND�U � %370000 � �D %SUM({CD32}:CI32) � �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ;CT � %MISCELLANEOUS EXPENSES �N(��N �D %CD33 �4��N �D %SUM({CD33}:CE33) �4��N �D %SUM({CD33}:CF33) �4��N �D %SUM({CD33}:CG33) �4��N �D %SUM({CD33}:CH33) �4��N �D %SUM({CD33}:CI33) � %SUM({CD32}:CI32) � �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              4��N �D %SUM({CD33}:CJ33) �4��N �D %SUM({CD33}:CK33) �4��N �D %SUM({CD33}:CL33) �4��N �D %SUM({CD33}:CM33) �4��N �D %SUM({CD33}:CN33) �4��N �D %SUM({CD33}:CO33) �(P$ � %" " � #v  � �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              7wT � 'OPERATING EXPENSES �40��ND�2� �D %SUM(D17:D33) �1��ND� � �D %SUM(E17:E33) �0��NE�� �D %SUM(F17:F33) �0��NE&� �D %SUM(G17:G33) �0��NE*�T �D %SUM(H17:H33) �0��NE?w� �D %SUM(I17:I33) �0��NEJy� �D %SUM(J17:J33) �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              0��NEU&P �D %SUM(K17:K33) �0��NE_� �D %SUM(L17:L33) �0�NEjf �D %SUM(M17:M33) �0�~NEu@ �D %SUM(N17:N33) �0�}NE�s �D %SUM(O17:O33) �#�  � �%;�T � %REVENUE OVER EXPENSES �)+�TND2	� �D %D12-D35 �:3) �$�$�$�$J�6�6�6�6�6�6�6�2 �accounting                                              +�SND��� �D %E12-E35 ��+�RND�)� �D %F12-F35 �3+�QND�{� �D %G12-G35 �1+�PND�x �D %H12-H35 �U+�ONEX �D %I12-I35 �D+�NNE
�p �D %J12-J35 �+�MNE� �D %K12-K35 �E+�LNE'Bx �D %L12-L35 � �D %D12-D35 �:3) �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              +�KNE5� �D %M12-M35 ��+�JNE@�z �D %N12-N35 �3+�INEHm �D %O12-O35 �1*�ND�� � %400000 �9�T � %NON-OPERATING INCOME �
(�:N �D %CD38 �4�9N �D %SUM({CD38}:CE38) �4�8N �D %SUM({CD38}:CF38) �:3) �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              4�7N �D %SUM({CD38}:CG38) �4�6N �D %SUM({CD38}:CH38) �4�5N �D %SUM({CD38}:CI38) �4�4N �D %SUM({CD38}:CJ38) �4�3N �D %SUM({CD38}:CK38) �4�2N �D %SUM({CD38}:CL38) �4�1N �D %SUM({CD38}:CM38) �:CF38) �:3) �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              4�0N �D %SUM({CD38}:CN38) �4�/N �D %SUM({CD38}:CO38) �(�$ � %" " � =�T � %INCOME BEFORE DIVIDENDS �0�ND2	� �D %SUM(D37:D38) �0�ND��� �D %SUM(E37:E38) �0�ND�)� �D %SUM(F37:F38) �8) �:CF38) �:3) �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              0�ND�{� �D %SUM(G37:G38) �0�ND�x �D %SUM(H37:H38) �0�NEX �D %SUM(I37:I38) �0�NE
�p �D %SUM(J37:J38) �0��NE� �D %SUM(K37:K38) �0��NE'Bx �D %SUM(L37:L38) �0��NE5� �D %SUM(M37:M38) �0��NE@�z �D %SUM(N37:N38) � �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              0��NEHm �D %SUM(O37:O38) �*ND�7 � %390000 �5T � %DIVIDEND EXPENSE �(��NDV` �D %CD41 �4��ND�� �D %SUM({CD41}:CE41) �4��ND�� �D %SUM({CD41}:CF41) �4��ND��@ �D %SUM({CD41}:CG41) �4��ND�X �D %SUM({CD41}:CH41) �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              4��NE� �D %SUM({CD41}:CI41) �4��NE� �D %SUM({CD41}:CJ41) �4��NEz� �D %SUM({CD41}:CK41) �4��NE"�x �D %SUM({CD41}:CL41) �4��NE.� �D %SUM({CD41}:CM41) �4��NE9@� �D %SUM({CD41}:CN41) �5��NEBq  �D %SUM({CD41}:CO41) ��D %SUM({CD41}:CH41) �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              ( $ � %" " � /GT � 'NET INCOME �}+��N��. �D %D40-D41 �U+��N��s �D %E40-E41 �+��N�־� �D %F40-F41 �+��N��y �D %G40-G41 �+��N�|� �D %H40-H41 �+��NCL �D %I40-I41 � �D %SUM({CD41}:CH41) �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              +��NC�s �D %J40-J41 �+��NC�� �D %K40-K41 �+��ND
` �D %L40-L41 �+��ND/2� �D %M40-M41 �+��NDEa� �D %N40-N41 �+��ND_� �D %O40-O41 �.zND�> (� � %300002.01 �5{T � %RESERVE TRANSFER � %SUM({CD41}:CH41) �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              (��NC��� �D %CD45 �4��ND"̀ �D %SUM({CD45}:CE45) �4��NDJ�� �D %SUM({CD45}:CF45) �5��NDd�  �D %SUM({CD45}:CG45) �4��ND�� �D %SUM({CD45}:CH45) �5�ND�  �D %SUM({CD45}:CI45) �.4�~ND��� �D %SUM({CD45}:CJ45) �R � %SUM({CD41}:CH41) �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              4�}ND�x� �D %SUM({CD45}:CK45) �4�|ND��� �D %SUM({CD45}:CL45) �4�{ND��� �D %SUM({CD45}:CM45) �4�zND�а �D %SUM({CD45}:CN45) �4�yND�.` �D %SUM({CD45}:CO45) �*�ND�>0 � %300003 �8�T � %PROVISION RECAPTURE �� %SUM({CD41}:CH41) �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              (�jN�8?� �D %CD46 �4�iN�O�� �D %SUM({CD46}:CE46) �4�hN�_�� �D %SUM({CD46}:CF46) �4�gN�~�@ �D %SUM({CD46}:CG46) �4�fNċ` �D %SUM({CD46}:CH46) �4�eNĘ� �D %SUM({CD46}:CI46) �4�dNĥ�� �D %SUM({CD46}:CJ46) �� %SUM({CD41}:CH41) �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              4�cNĲ; �D %SUM({CD46}:CK46) �4�bNĿ.� �D %SUM({CD46}:CL46) �4�aN�Ō� �D %SUM({CD46}:CM46) �4�`N���h �D %SUM({CD46}:CN46) �4�_N��#@ �D %SUM({CD46}:CO46) �(�$ � %" " � ;�T � 'INCOME AFTER RESERVES �
d %SUM({CD41}:CH41) �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              4�6NCUf �D %D43-SUM(D45:D46) �
d4�5N�ۘ �D %E43-SUM(E45:E46) �
d4�4NP �D %F43-SUM(F45:F46) �
d4�3NC?� �D %G43-SUM(G45:G46) �
d4�2NC�� �D %H43-SUM(H45:H46) �
d4�1NC�� �D %I43-SUM(I45:I46) �
d4�0ND� �D %J43-SUM(J45:J46) �
d %SUM({CD41}:CH41) �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              4�/NDq �D %K43-SUM(K45:K46) �
d4�.ND//� �D %L43-SUM(L45:L46) �
d4�-NDE� �D %M43-SUM(M45:M46) �
d4�,NDQt� �D %N43-SUM(N45:N46) �
d4�+NDk�� �D %O43-SUM(O45:O46) �
d(�$ � %" " �
d #�  � �D3T � %CHECK FIGURES: �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              ,��N �D %BD58-D48 �,��N �D %BE58-E48 �,��N �D %BF58-F48 �,��N �D %BG58-G48 �,��N �D %BH58-H48 �,��N �D %BI58-I48 �,��N �D %BJ58-J48 �,��N �D %BK58-K48 � � %CHECK FIGURES: �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              ,��N �D %BL58-L48 �,��N �D %BM58-M48 �,��N �D %BN58-N48 �,��N �D %BO58-O48 �($$ � %" " � &T@� � %12 �(T � %HIDE �2T � %BUDGET OFFSET �($ � %" " � $�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              9$T � %MIZZOU CREDIT UNION �d?��N@� �D %VLOOK({AD24},{AF36:AG47},1) �N(9$ � %" " � >>T � %BALANCE SHEET COMPARISON �dL��$ � %"As Of: "+DAT$3(SYSDATE,-DAY(SYSDATE)) �
dAs Of: October 31, 1998(�$ � %" " �  � %" " � $�$�$R$��6�6�6�6�6�6�6�2 �accounting                                              (�$ � %" " � *�T � *ACTUAL �dB�T � %COMPARISON TO CURRENT MONTH �d(�T � %HIDE �+�T � 0CURRENT �.�T � BLAST YEAR �/�T � 2LAST MONTH �*�T � 7BUDGET � � %" " � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              .�T � &ACCOUNT # �*�T � 'ASSETS �d1�T � .LAST YEAR 
% �M2�T � ,LAST MONTH % �,�T � 1MONTH % �-�T � 2BUDGET % �6�T � =($ CHG) (% CHG) �6�T � /($ CHG) (% CHG) � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              6�T � /($ CHG) (% CHG) �(�$ � %" " � *NDՒ@ � %701000 �2!T � %SECURED LOANS �^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A12*100] �P��RF1��G� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �� /($ CHG) (% CHG) � $�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              -��N?��mu�w � %E12/{E37} �)O��RF:�	���� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �-��N?����=m � %G12/{G37} �EO��RF;�9��� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �N-��N?��B��O � %I12/{I37} �G �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �� /($ CHG) (% CHG) � $�$�R"��6�6�6�6�6�6�6�2 �accounting                                              v��NF;�$ �D %IF({D3}<7,PICK({D3},BD7,BE7,BF7,BG7,BH7,BI7),PICK({D3}-6,BJ7,BK7,BL7,BM7,BN7,BO7)) h-��N?�i	�a � %K12/{K37} �G+��NEI��\0 �D %I12-E12 �E9��N?����� � %IF(E12=0,0,I12/E12-1) �B+��ND9�@ �D %I12-G12 �9��N=���o�� � %IF(G12=0,0,I12/G12-1) �/ CHG) (% CHG) � $�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              +��N�%{�fff �D %I12-K12 �{9��N��+�b(� � %IF(K12=0,0,I12/K12-1) �B*9NDմ� � %702100 �/;T � %VISA LOANS �-^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A13*100] �P��REL3E� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 � CHG) (% CHG) � $�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              -��N>՚��n � %E13/{E37} �O��REJG홙�� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �-��N>���I�9 � %G13/{G37} �P��REH vp��
 �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �-��N>����a� � %I13/{I37} �L� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 � CHG) (% CHG) � $�$�R"��6�6�6�6�6�6�6�2 �accounting                                              v��NEUc` �D %IF({D3}<7,PICK({D3},BD8,BE8,BF8,BG8,BH8,BI8),PICK({D3}-6,BJ8,BK8,BL8,BM8,BN8,BO8)) h-��N>��|F�� � %K13/{K37} �G+��N�A,��` �D %I13-E13 �R9��N��{^�π � %IF(E13=0,0,I13/E13-1) �+��N����R �D %I13-G13 �9��N����a��� � %IF(G13=0,0,I13/G13-1) � CHG) (% CHG) � $�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              +��NĪLz�G� �D %I13-K13 �{9��N�O�c�A� � %IF(K13=0,0,I13/K13-1) �B*SNDշ� � %702200 �4UT � %SIGNATURE LOANS �^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A14*100] �P��RE������ �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �CHG) (% CHG) � $�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              -��N?
9�+� � %E14/{E37} �O��RE��:xQ� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �-��N?l�b\U � %G14/{G37} �O��RE�#�8Q� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �I-��N?�DGr � %I14/{I37} �RE������ �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �CHG) (% CHG) � $�$�R"��6�6�6�6�6�6�6�p@p@fS�X�U�(����pp����2 �accounting                                              v��NE��� �D %IF({D3}<7,PICK({D3},BD9,BE9,BF9,BG9,BH9,BI9),PICK({D3}-6,BJ9,BK9,BL9,BM9,BN9,BO9)) h-��N?R��=_� � %K14/{K37} �G+��NC�V���� �D %I14-E14 �E9��N>G��N � %IF(E14=0,0,I14/E14-1) �D+��NC��� �D %I14-G14 �9��N>)�za�e � %IF(G14=0,0,I14/G14-1) �CHG) (% CHG) � $�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              +��N���=p�� �D %I14-K14 �{9��N�Y0-��9� � %IF(K14=0,0,I14/K14-1) �B*mND��� � %703000 �7oT � %REAL ESTATE LOANS �^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A15*100] �P��RE��j\(�� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 � (% CHG) � $�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              -��N?n���L3� � %E15/{E37} �O��RE��XQ� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �-��N?v�g�4h � %G15/{G37} �O��RE��� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �N-��N?xć��� � %I15/{I37} �P�RE��j\(�� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 � (% CHG) � $�$�R"��6�6�6�6�6�6�6�2 �accounting                                              ���NE�P �D %IF({D3}<7,PICK({D3},BD10,BE10,BF10,BG10,BH10,BI10),PICK({D3}-6,BJ10,BK10,BL10,BM10,BN10,BO10)) \-��N?wtw��� � %K15/{K37} �+��NEM:��p�� �D %I15-E15 � 9��N?dWj�%� � %IF(E15=0,0,I15/E15-1) �+��NC��333 �D %I15-G15 �9��N=�x�V� � %IF(G15=0,0,I15/G15-1) �%CHG) � $�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              +��ND��!p�� �D %I15-K15 �{9��N>�<8S�@ � %IF(K15=0,0,I15/K15-1) �,($ � %" " � 0�T � %TOTAL LOANS �
d0�[NF_��R �D %SUM(E12:E15) �
d-�ZN?�x>�[ � %E17/{E37} �
d30�YNFg�̻�� �D %SUM(G12:G15) �
d-�XN?��c*Fq � %G17/{G37} �
d� $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              1�WNFh; M\ �D %SUM(I12:I15) �
d�-�VN?�=IV � %I17/{I37} �
d0�UNFj1 �D %SUM(K12:K15) �
d-�TN?��p�~:� � %K17/{K37} �
d0�SNE�ĒE�R �D %SUM(M12:M15) �
d9�RN?#a�pj�p � %IF(E17=0,0,I17/E17-1) �
d0�QNDCS�=p�� �D %SUM(O12:O15) �
d�c*Fq � %G17/{G37} �
d� $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              9�PN=����� � %IF(G17=0,0,I17/G17-1) �
dN0�ON��{��\(� �D %SUM(Q12:Q15) �
d9�NN���l�l� � %IF(K17=0,0,I17/K17-1) �
d*�ND��� � %719000 �>�T � %ALLOWANCE FOR LOAN LOSS �^�BR@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A18*100] � � %G17/{G37} �
d� $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              P�ARĭ�]G�{ �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-�@N�;��� � %E18/{E37} �O�?RĚ�
=p� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �-�>N���|@ � %G18/{G37} �RO�=Rę���
=q �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �N-�<N��!�q� � %I18/{I37} �7�
d� $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ��;N��� �D %IF({D3}<7,PICK({D3},BD13,BE13,BF13,BG13,BH13,BI13),PICK({D3}-6,BJ13,BK13,BL13,BM13,BN13,BO13)) \-�:N�E�M�U�_ � %K18/{K37} �O+�9ND6�\( �D %I18-E18 �9�8N�^���| � %IF(E18=0,0,I18/E18-1) �+�7NB��3333 �D %I18-G18 �09�6N���rf � %IF(G18=0,0,I18/G18-1) �
d� $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              +�5NDXT�Q� �D %I18-K18 �{9�4N��z�*�H � %IF(K18=0,0,I18/K18-1) �,(�$ � %" " � .�T � 'NET LOANS �0�
NF^&�J�\) �D %SUM(E17:E18) �-�N?��`�[
 � %E20/{E37} �30�NFgC�up�� �D %SUM(G17:G18) �-�
N?�[�;�yv � %G20/{G37} � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              0�	NFg���z� �D %SUM(I17:I18) �-�N?��;�e� � %I20/{I37} � 0�NFi%b� �D %SUM(K17:K18) �-�N?��C�p� � %K20/{K37} �0�NE�	m�(�� �D %SUM(M17:M18) �9�N?&��� � %IF(E20=0,0,I20/E20-1) �0�NDD���
" �D %SUM(O17:O18) �[�;�yv � %G20/{G37} � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              9�N=�k�'�h � %IF(G20=0,0,I20/G20-1) �0�N��fxz�G� �D %SUM(Q17:Q18) �9�N�}���� � %IF(K20=0,0,I20/K20-1) �*#ND�� � %730000 �/%T � %TOTAL CASH �^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A22*100] �;�yv � %G20/{G37} � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              P��RE�o�%�R �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-��N?o��O)� � %E22/{E37} �O��RE�Ҕ�{ �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �-��N?O���\� � %G22/{G37} �O��RE�XK�Q� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �U-��N?c�Q��	 � %I22/{I37} �  $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ���NEŹ�� �D %IF({D3}<7,PICK({D3},BD17,BE17,BF17,BG17,BH17,BI17),PICK({D3}-6,BJ17,BK17,BL17,BM17,BN17,BO17)) \-��N?H����> � %K22/{K37} �O+��NĂ�I���� �D %I22-E22 ��9��N��*�+,y` � %IF(E22=0,0,I22/E22-1) �+��NEJ�\( �D %I22-G22 �09��N?xPHWo0� � %IF(G22=0,0,I22/G22-1) � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              +��NEnz�aG� �D %I22-K22 �{9��N?�h��[c� � %IF(K22=0,0,I22/K22-1) �,*=ND�U � %740000 �6?T � %TOTAL INVESTMENTS �^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A23*100] �P��REY�\) �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              -��N>��GӳǠ � %E23/{E37} �O��RE��\(�� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �-��N>��߇<v � %G23/{G37} �O��RE��\(�� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �--��N>��͜)�� � %I23/{I37} ��EY�\) �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 � $�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              ���NEr` �D %IF({D3}<7,PICK({D3},BD18,BE18,BF18,BG18,BH18,BI18),PICK({D3}-6,BJ18,BK18,BL18,BM18,BN18,BO18)) \-��N>���祆 � %K23/{K37} �+��ND2y���� �D %I23-E23 � 9��N>�C�;.Ơ � %IF(E23=0,0,I23/E23-1) �+��N �D %I23-G23 �D9��N � %IF(G23=0,0,I23/G23-1) � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              +��N�<Wz=p�� �D %I23-K23 �{9��N�_���� � %IF(K23=0,0,I23/K23-1) �,#W  � ��*qND�� � %770100 �8sT � %GROSS FIXED ASSETS �^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A25*100] � � %IF(G23=0,0,I23/G23-1) � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              P��REj������ �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-��N>����� � %E25/{E37} �O��REmi.��
= �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �-��N>�$)�4 � %G25/{G37} �O��REn=�Q� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �-��N>��\�| � %I25/{I37} � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ���NE(� �D %IF({D3}<7,PICK({D3},BD20,BE20,BF20,BG20,BH20,BI20),PICK({D3}-6,BJ20,BK20,BL20,BM20,BN20,BO20)) \-��N?O��5F� � %K25/{K37} �O+��ND4g�p�� �D %I25-E25 �$9��N>��5�� � %IF(E25=0,0,I25/E25-1) �+��NC��=p� �D %I25-G25 �09��N>;�Ó � %IF(G25=0,0,I25/G25-1) � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              +�N�î��Q� �D %I25-K25 �{9�~N�D!/.�2H � %IF(K25=0,0,I25/K25-1) �,*�ND�� � %779000 �=�T � %ACCUMULATED DEPRECIATION �2^�rR@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A26*100] �P�qR�9���z� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              -�pN��\<��# � %E26/{E37} �O�oR�B������ �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �-�nN��k���ڗ � %G26/{G37} �O�mR�C6�z�G� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �.-�lN�ļ��^� � %I26/{I37} �P�qR�9���z� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 � $�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              ��kN�I�� �D %IF({D3}<7,PICK({D3},BD21,BE21,BF21,BG21,BH21,BI21),PICK({D3}-6,BJ21,BK21,BL21,BM21,BN21,BO21)) \.�jN�̮m �� � %K26/{K37} �+�iN�e��=p�� �D %I26-E26 � 9�hN?+\�B�� � %IF(E26=0,0,I26/E26-1) �+�gNÀp��
 �D %I26-G26 �9�fN>:��'ȅ � %IF(G26=0,0,I26/G26-1) � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ,�eNDd�hQ�  �D %I26-K26 �9�dN��,�^ӈ � %IF(K26=0,0,I26/K26-1) �,(�$ � %" " � *�ND��� � %770000 �6�T � 'NET FIXED ASSETS �0�=NE���� �D %SUM(E25:E26) �-�<N>��ò&� � %E28/{E37} �0�;NEe<z�H �D %SUM(G25:G26) � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              -�:N>�M[uD � %G28/{G37} �0�9NE�z�G� �D %SUM(I25:I26) �-�8N>�gQ�� � %I28/{I37} �0�7NE+Fp �D %SUM(K25:K26) �-�6N>�⽞��9 � %K28/{K37} ��0�5N�;�
=p� �D %SUM(M25:M26) �9�4N��Tz� � %IF(E28=0,0,I28/E28-1) ��0�3NCS�3333� �D %SUM(O25:O26) � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              9�2N>=���� � %IF(G28=0,0,I28/G28-1) �0�1NĔ��z�H �D %SUM(Q25:Q26) �9�0N�eL�h], � %IF(K28=0,0,I28/K28-1) �#�  � ��*�NDۍ� � %750000 �8�T � %ACCOUNTS RECEIVABLE �^�
R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A30*100] � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              P�	RD~�5�Q� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �.�N>! Ќ? � %E30/{E37} �O�RE7����� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �-�N>�4�Υ) � %G30/{G37} �O�RD��8 �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �D-�N>X�ip� � %I30/{I37} �TA30*100] � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ��N �D %IF({D3}<7,PICK({D3},BD25,BE25,BF25,BG25,BH25,BI25),PICK({D3}-6,BJ25,BK25,BL25,BM25,BN25,BO25)) \-�N � %K30/{K37} �O+�ND���p��
 �D %I30-E30 ��9�N@/���y � %IF(E30=0,0,I30/E30-1) �+��N�ze���� �D %I30-G30 �0:��N�џ.���  � %IF(G30=0,0,I30/G30-1) �0*100] � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              +��ND��8 �D %I30-K30 �{9��N � %IF(K30=0,0,I30/K30-1) �,*
ND�� � %760000 �5T � %PREPAID EXPENSES �D^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A31*100] �P��RDB�C�
=q �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �0*100] � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              -��N=��df|� � %E31/{E37} �O��RDS���Q� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �-��N=�c:K�%� � %G31/{G37} �O��RDVZ�� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �--��N=�O8t�c � %I31/{I37} ��DB�C�
=q �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �0*100] � $�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              ���ND:�� �D %IF({D3}<7,PICK({D3},BD26,BE26,BF26,BG26,BH26,BI26),PICK({D3}-6,BJ26,BK26,BL26,BM26,BN26,BO26)) \-��N=��\6�1 � %K31/{K37} �+��NC�&�Q� �D %I31-E31 � 9��N?���p� � %IF(E31=0,0,I31/E31-1) �+��NC-ffff` �D %I31-G31 �D9��N>����c�@ � %IF(G31=0,0,I31/G31-1) �0*100] � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              +��NC���z� �D %I31-K31 �{9��N?�o?)�� � %IF(K31=0,0,I31/K31-1) �,*'ND�7 � %780000 �3)T � %ACCRUED INCOME �^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A32*100] �P��RDV:=p�� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 ��0*100] � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              -��N=���R- � %E32/{E37} �O��RDWS���
= �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �-��N=�@�k��� � %G32/{G37} �O��RDN���G� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �I-��N=��l��� � %I32/{I37} �RDV:=p�� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 ��0*100] � $�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              ���ND^h �D %IF({D3}<7,PICK({D3},BD27,BE27,BF27,BG27,BH27,BI27),PICK({D3}-6,BJ27,BK27,BL27,BM27,BN27,BO27)) \-��N=�v�P�t � %K32/{K37} �+��N�p5u\0 �D %I32-E32 � 9��N�}��-� � %IF(E32=0,0,I32/E32-1) �+��NÂ��z�H �D %I32-G32 �%9��N�!��k�� � %IF(G32=0,0,I32/G32-1) �0*100] � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              +��Nû@��` �D %I32-K32 �{9��N�S�cm�� � %IF(K32=0,0,I32/K32-1) �,*AND�o� � %790000 �1CT � %OTHER ASSETS �^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A33*100] �P��RD�1 �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �) �0*100] � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              -��N>,>8�� � %E33/{E37} �O��R �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �-��N � %G33/{G37} �O��R �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �E-��N � %I33/{I37} �1 �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �) �0*100] � $�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              ���ND�C �D %IF({D3}<7,PICK({D3},BD28,BE28,BF28,BG28,BH28,BI28),PICK({D3}-6,BJ28,BK28,BL28,BM28,BN28,BO28)) \-��N>!E��� � %K33/{K37} �+��NĠ1 �D %I33-E33 � 9��N� � %IF(E33=0,0,I33/E33-1) �+��N �D %I33-G33 �E9��N � %IF(G33=0,0,I33/G33-1) �0*100] � $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              +��NĝC �D %I33-K33 �{9��N� � %IF(K33=0,0,I33/K33-1) �,(S$ � %" " � #u  � ��8wT � 'TOTAL OTHER ASSETS �0��ND������ �D %SUM(E30:E33) �-��N>�9]C�� � %E35/{E37} �0��NEF���(�� �D %SUM(G30:G33) � � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              -��N>�d����a � %G35/{G37} �0��NEؙ��� �D %SUM(I30:I33) �-��N>��Kv�u � %I35/{I37} �0��NDՐ� �D %SUM(K30:K33) �-��N>Y>(b4�� � %K35/{K37} �0�ND�#3333 �D %SUM(M30:M33) �9�~N?��HJP � %IF(E35=0,0,I35/E35-1) �0�}N�
)��Q� �D %SUM(O30:O33) � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              9�|N����~�/ � %IF(G35=0,0,I35/G35-1) �0�{ND�]�ffff �D %SUM(Q30:Q33) �9�zN?��t�o� � %IF(K35=0,0,I35/K35-1) �#�  � �Y#�  � �1�T � %TOTAL ASSETS �
d98�SNF~P��z�H �D %SUM(E20:E23)+E28+E35 �
d-�RN@ � %E37/{E37} �
d $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              8�QNF�e�8Q� �D %SUM(G20:G23)+G28+G35 �
d-�PN@ � %G37/{G37} �
d8�ONF��T��
= �D %SUM(I20:I23)+I28+I35 �
d-�NN@ � %I37/{I37} �
d#8�MNF��� �D %SUM(K20:K23)+K28+K35 �
d-�LN@ � %K37/{K37} �
d8�KNE�݄ٙ�� �D %SUM(M20:M23)+M28+M35 �
d � %E37/{E37} �
d $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              9�JN?Ҿ�B�� � %IF(E37=0,0,I37/E37-1) �
d8�INE/!�G� �D %SUM(O20:O23)+O28+O35 �
d:�HN>�J 
�� � %IF(G37=0,0,I37/G37-1) �
d8�GNEP͙��G� �D %SUM(Q20:Q23)+Q28+Q35 �
d:�FN>�hb`y  � %IF(K37=0,0,I37/K37-1) �
d0�T � %============ �/�T � %LIABILITIES �d7�
d $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              #�  � �0*ND��@ � %801000 �5T � %ACCOUNTS PAYABLE �^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A41*100] �P��RD�� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-��N>\E��� � %E41/{E37} � � %LIABILITIES �d7�
d $�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              O��RDW�[��R �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �-��N=��I�6� � %G41/{G37} �LO��RD(�� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �A-��N=�zeMO�Z � %I41/{I37} ����ND|�� �D %IF({D3}<7,PICK({D3},BD38,BE38,BF38,BG38,BH38,BI38),PICK({D3}-6,BJ38,BK38,BL38,BM38,BN38,BO38)) \d7�
d $�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              -��N=���л2 � %K41/{K37} �O+��N���\) �D %I41-E41 �I9��N������� � %IF(E41=0,0,I41/E41-1) �+��N�ޥ�Q� �D %I41-G41 �09��N���.z.�< � %IF(G41=0,0,I41/G41-1) �+��N�H��
=p� �D %I41-K41 �39��N�ʐ9�;�� � %IF(K41=0,0,I41/K41-1) �M*+ND�Q� � %830000 �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              9-T � %FED FUNDS PURCHASED ��^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A42*100] �P��R �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-��N � %E42/{E37} �O��R �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �M*+ND�Q� � %830000 �$�$�"���6�6�6�6�6�6�6�2 �accounting                                              -��N � %G42/{G37} �CO��R �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �E-��N � %I42/{I37} ����N �D %IF({D3}<7,PICK({D3},BD39,BE39,BF39,BG39,BH39,BI39),PICK({D3}-6,BJ39,BK39,BL39,BM39,BN39,BO39)) \-��N � %K42/{K37} �/+��N �D %I42-E42 �0 �$�$�$R��6�6�6�6�6�6�6�2 �accounting                                              9��N � %IF(E42=0,0,I42/E42-1) �+��N �D %I42-G42 �O9��N � %IF(G42=0,0,I42/G42-1) �I+��N �D %I42-K42 �{9��N � %IF(K42=0,0,I42/K42-1) �3*END� � %840000 �2GT � %TAXES PAYABLE � �D %I42-E42 �0 �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              ^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A43*100] �P��RAYz�G� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-��N:�Dr]�&p � %E43/{E37} �O��RB%\(� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �4-��N;{���>I � %G43/{G37} � AYABLE � �D %I42-E42 �0 �$�$����6�6�6�6�6�6�6�2 �accounting                                              O��RBX�\) �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �4-��N;y�y`7�T � %I43/{I37} �E���NAR �D %IF({D3}<7,PICK({D3},BD40,BE40,BF40,BG40,BH40,BI40),PICK({D3}-6,BJ40,BK40,BL40,BM40,BN40,BO40)) \-��N:Е}��� � %K43/{K37} �+��NA�l����� �D %I43-E43 � AYABLE � �D %I42-E42 �0 �$�$����6�6�6�6�6�6�6�2 �accounting                                              :��N@�v+�x . � %IF(E43=0,0,I43/E43-1) �+��N?�fffff �D %I43-G43 �9��N=�*w�� � %IF(G43=0,0,I43/G43-1) �3+��NA�1��R �D %I43-K43 �C9��N@�q�8t � %IF(K43=0,0,I43/K43-1) �}*_ND� � %850000 �5aT � %ACCRUED EXPENSES � �D %I42-E42 �0 �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              ^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A44*100] �P��RD��	�� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-��N>	���G�� � %E44/{E37} ��O��RDD+�
=p� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �5-��N=����6t � %G44/{G37} �EEXPENSES � �D %I42-E42 �0 �$�$����6�6�6�6�6�6�6�2 �accounting                                              O��RDN�(� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �4-��N=���J��c � %I44/{I37} �E���ND�ʐ �D %IF({D3}<7,PICK({D3},BD41,BE41,BF41,BG41,BH41,BI41),PICK({D3}-6,BJ41,BK41,BL41,BM41,BN41,BO41)) \-��N>
n=
Z� � %K44/{K37} �+��N�CO�z� �D %I44-E44 �EEXPENSES � �D %I42-E42 �0 �$�$����6�6�6�6�6�6�6�2 �accounting                                              9��N��=�A� � %IF(E44=0,0,I44/E44-1) �E+��NC��(�X �D %I44-G44 �9��N?J��g�8 � %IF(G44=0,0,I44/G44-1) �3+��N�Ou[�
=q �D %I44-K44 �C9��N�����\& � %IF(K44=0,0,I44/K44-1) �=*yND� � %820000 �;{T � %UNDISTRIBUTED PAYROLLS � �D %I42-E42 �0 �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              ^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A45*100] �P��R�A�\(�� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-��N��L���� � %E45/{E37} ��O��RÁ>�Q� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �2-��N��ǊB��D � %G45/{G37} �TBUTED PAYROLLS � �D %I42-E42 �0 �$�$����6�6�6�6�6�6�6�2 �accounting                                              O�R�@ �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �4-�~N��8Q�.�� � %I45/{I37} �E��}N �D %IF({D3}<7,PICK({D3},BD42,BE42,BF42,BG42,BH42,BI42),PICK({D3}-6,BJ42,BK42,BL42,BM42,BN42,BO42)) \-�|N � %K45/{K37} �+�{N����G�z �D %I45-E45 �TBUTED PAYROLLS � �D %I42-E42 �0 �$�$����6�6�6�6�6�6�6�2 �accounting                                              9�zN?є�x�� � %IF(E45=0,0,I45/E45-1p@p@fS�X�U�(���0pp����) �E+�yNCBlp��
> �D %I45-G45 �9�xN��'�m	& � %IF(G45=0,0,I45/G45-1) �3+�wN�@ �D %I45-K45 �C9�vN � %IF(K45=0,0,I45/K45-1) �*�ND�3� � %870000 �6�T � %OTHER LIABILITIES � �D %I42-E42 �0 �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              ^�jR@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A46*100] �P�iRD�	�p��
 �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-�hN>gf�bۂ � %E46/{E37} �O�gR�ūO\(�� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �7-�fN�C'y�&�� � %G46/{G37} � IABILITIES � �D %I42-E42 �0 �$�$����6�6�6�6�6�6�6�2 �accounting                                              O�eR��Q� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �4-�dN��^�V�%� � %I46/{I37} �E��cNC�� �D %IF({D3}<7,PICK({D3},BD43,BE43,BF43,BG43,BH43,BI43),PICK({D3}-6,BJ43,BK43,BL43,BM43,BN43,BO43)) \-�bN<�S9\�<# � %K46/{K37} �+�aN���:z�G� �D %I46-E46 � IABILITIES � �D %I42-E42 �0 �$�$����6�6�6�6�6�6�6�2 �accounting                                              9�`N��P�3T$ � %IF(E46=0,0,I46/E46-1) �E+�_N��ZaG�{ �D %I46-G46 �9�^N@7�@3B � %IF(G46=0,0,I46/G46-1) �3+�]N�&4�Q� �D %I46-K46 �C9�\N���M@�� � %IF(K46=0,0,I46/K46-1) �9(�$ � %" " � #�  � �6�T � 'TOTAL LIABILITIES �
d$�$�$���6�6�6�6�6�6�6�2 �accounting                                              0�5NE2d����� �D %SUM(E41:E46) �
d-�4N>���J�L� � %E48/{E37} �
d0�3ND�Z1G�{ �D %SUM(G41:G46) �
d-�2N=���j��� � %G48/{G37} �
d40�1NDSI}p��
 �D %SUM(I41:I46) �
d-�0N=��/דԺ � %I48/{I37} �
d0�/NDȗ� �D %SUM(K41:K46) �
d-�.N>GV���w � %K48/{K37} �
dALITIES �
d$�$�$�$J�6�6�6�6�6�6�6�2 �accounting                                              0�-N�'�g�Q� �D %SUM(M41:M46) �
d9�,N��Y��:�� � %IF(E48=0,0,I48/E48-1) �
d0�+N���=p�� �D %SUM(O41:O46) �
d9�*N���j��L � %IF(G48=0,0,I48/G48-1) �
d0�)Nħ��G�{ �D %SUM(Q41:Q46) �
d9�(N��I-�{:7 � %IF(K48=0,0,I48/K48-1) �
dU#�  � � � %K48/{K37} �
dALITIES �
d$�$�$�$J�6�6�6�6�6�6�6�2 �accounting                                              *�ND�� � %810100 �8�T � %REAL ESTATE ESCROW �^�R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A50*100] �P�RD#�G�{ �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-�N=�}S��> � %E50/{E37} �O��RD�
�G� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �
d$�$�$Q$J�6�6�6�6�6�6�6�2 �accounting                                              -��N=�!��ut � %G50/{G37} �8O��RDN���R �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �-��N=����ʳ � %I50/{I37} �U���ND� �D %IF({D3}<7,PICK({D3},BD47,BE47,BF47,BG47,BH47,BI47),PICK({D3}-6,BJ47,BK47,BL47,BM47,BN47,BO47)) \.��N=� �h��� � %K50/{K37} �+��NCQ[Q�� �D %I50-E50 �
d$�$�$Q$J�6�6�6�6�6�6�6�2 �accounting                                              9��N?KOF"�:H � %IF(E50=0,0,I50/E50-1) �+��NC)�
=p�� �D %I50-G50 �O9��N?��֤�� � %IF(G50=0,0,I50/G50-1) �I+��N�0G�z� �D %I50-K50 �{9��N��p�2H�� � %IF(K50=0,0,I50/K50-1) �4*ND��� � %891000 �<T � %REGULAR SHARE ACCOUNTS � �D %I50-E50 �
d$�$�$�$J�6�6�6�6�6�6�6�2 �accounting                                              ^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A51*100] �P��RF(u�R �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-��N?�~Cw�n � %E51/{E37} ��O��RF+:W�fff �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �9-��N?�[jk{ � %G51/{G37} �ASHARE ACCOUNTS � �D %I50-E50 �
d$�$��$J�6�6�6�6�6�6�6�2 �accounting                                              O��RF+�-r�\) �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �5-��N?����F� � %I51/{I37} �E���NF)" �D %IF({D3}<7,PICK({D3},BD48,BE48,BF48,BG48,BH48,BI48),PICK({D3}-6,BJ48,BK48,BL48,BM48,BN48,BO48)) \-��N?�QI�� � %K51/{K37} �+��ND��߮z� �D %I51-E51 �ASHARE ACCOUNTS � �D %I50-E50 �
d$�$��$J�6�6�6�6�6�6�6�2 �accounting                                              9��N>�ɽO�� � %IF(E51=0,0,I51/E51-1) �E+��ND՜(�� �D %I51-G51 �9��N=�f=f�B � %IF(G51=0,0,I51/G51-1) �3,��ND��Q�  �D %I51-K51 �9��N>�3Leqg � %IF(K51=0,0,I51/K51-1) �I*/ND�@� � %895000 �;1T � %MONEY MARKET ACCOUNTS � �D %I50-E50 �
d$�$�$�$J�6�6�6�6�6�6�6�2 �accounting                                              ^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A52*100] �P��RE{�<��Q� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-��N>��;`� � %E52/{E37} ��O��RE���fff �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �9-��N?r�w�a � %G52/{G37} � ARKET ACCOUNTS � �D %I50-E50 �
d$�$��$J�6�6�6�6�6�6�6�2 �accounting                                              O��RE�U�!G� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �5-��N?�.��NP � %I52/{I37} �E���NE��` �D %IF({D3}<7,PICK({D3},BD49,BE49,BF49,BG49,BH49,BI49),PICK({D3}-6,BJ49,BK49,BL49,BM49,BN49,BO49)) \-��N?yΧ� � %K52/{K37} �+��NEL����
< �D %I52-E52 � ARKET ACCOUNTS � �D %I50-E50 �
d$�$��$J�6�6�6�6�6�6�6�2 �accounting                                              9��N?�5_F=� � %IF(E52=0,0,I52/E52-1) �E+��ND��7�z� �D %I52-G52 �9��N?�?��p � %IF(G52=0,0,I52/G52-1) �3+��NERL��P �D %I52-K52 �C9��N?~Q�G� � %IF(K52=0,0,I52/K52-1) �y*IND�� � %892001 �:KT � %SHARE DRAFT ACCOUNTS � �D %I50-E50 �
d$�$�$�$J�6�6�6�6�6�6�6�2 �accounting                                              ^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A53*100] �P��RE�F�o\(� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-��N?Zwdy��0 � %E53/{E37} �~O��RE�Gts333 �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �9-��N?\͵kQ�� � %G53/{G37} � RAFT ACCOUNTS � �D %I50-E50 �
d$�$��$J�6�6�6�6�6�6�6�2 �accounting                                              O��RE�}�z�H �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �5-��N?_���� � %I53/{I37} �E���NEխ� �D %IF({D3}<7,PICK({D3},BD50,BE50,BF50,BG50,BH50,BI50),PICK({D3}-6,BJ50,BK50,BL50,BM50,BN50,BO50)) \-��N?T2���- � %K53/{K37} �+��NE��(� �D %I53-E53 � RAFT ACCOUNTS � �D %I50-E50 �
d$�$��$J�6�6�6�6�6�6�6�2 �accounting                                              9��N?C��[�x � %IF(E53=0,0,I53/E53-1) �E+��ND�p�z�P �D %I53-G53 �9��N>��&�Ӵ� � %IF(G53=0,0,I53/G53-1) �3+��NE;�.��
@ �D %I53-K53 �C9��N?\E���x � %IF(K53=0,0,I53/K53-1) ��*cND�@ � %893000 �1eT � %IRA ACCOUNTS �S �D %I50-E50 �
d$�$�$�$J�6�6�6�6�6�6�6�2 �accounting                                              ^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A54*100] �P��RE�
�+�� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-��N??���0%C � %E54/{E37} �\O��REŵ����� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �9-��N?C1yK3� � %G54/{G37} �AOUNTS �S �D %I50-E50 �
d$�$��$J�6�6�6�6�6�6�6�2 �accounting                                              O��RE�e�]p�� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �5-��N?A�A��p� � %I54/{I37} �E���NE�Ӌ� �D %IF({D3}<7,PICK({D3},BD51,BE51,BF51,BG51,BH51,BI51),PICK({D3}-6,BJ51,BK51,BL51,BM51,BN51,BO51)) \-��N?D��u�-� � %K54/{K37} �+��ND���z�G� �D %I54-E54 �AOUNTS �S �D %I50-E50 �
d$�$��$J�6�6�6�6�6�6�6�2 �accounting                                              9��N?'��jⅰ � %IF(E54=0,0,I54/E54-1) �E+��N����(�� �D %I54-G54 �9��N�	iL�u� � %IF(G54=0,0,I54/G54-1) �3+��N���"�\) �D %I54-K54 �C9��N�$�F�I� � %IF(K54=0,0,I54/K54-1) ��*}ND�!� � %894000 �=T � %CERTIFICATES OF DEPOSIT ��D %I50-E50 �
d$�$�$�$J�6�6�6�6�6�6�6�2 �accounting                                              ^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A55*100] �P�RE��
�(�� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-�~N?>*��S� � %E55/{E37} �$O�}RE������ �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �9-�|N?3Q�KS� � %G55/{G37} �FATES OF DEPOSIT ��D %I50-E50 �
d$�$��$J�6�6�6�6�6�6�6�2 �accounting                                              O�{RE��A�Q� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �5-�zN?3P�7�� � %I55/{I37} �E��yNE��$ �D %IF({D3}<7,PICK({D3},BD52,BE52,BF52,BG52,BH52,BI52),PICK({D3}-6,BJ52,BK52,BL52,BM52,BN52,BO52)) \-�xN?F���H� � %K55/{K37} �+�wN�S�|z�G� �D %I55-E55 �FATES OF DEPOSIT ��D %I50-E50 �
d$�$��$J�6�6�6�6�6�6�6�2 �accounting                                              9�vN���V�� � %IF(E55=0,0,I55/E55-1) �E+�uNDH�p�� �D %I55-G55 �:�tN>� ��\� � %IF(G55=0,0,I55/G55-1) �+�sN�x�Q� �D %I55-K55 �C9�rN�M�mF� � %IF(K55=0,0,I55/K55-1) ��(�$ � %" " � #�  � �1�T � 'TOTAL SHARES �
d
d$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              0�KNFq�!�� �D %SUM(E50:E55) �
d-�JN?����;� � %E57/{E37} �
d 0�INFy��=p� �D %SUM(G50:G55) �
d-�HN?��'g��{ � %G57/{G37} �
d%0�GNF|]��Q� �D %SUM(I50:I55) �
d-�FN?��s{�� � %I57/{I37} �
d0�ENFw��� �D %SUM(K50:K55) �
d-�DN?��ʂ$�� � %K57/{K37} �
dSRES �
d
d$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              0�CNE�O��fff �D %SUM(M50:M55) �
d9�BN?!E�+xU0 � %IF(E57=0,0,I57/E57-1) �
dy0�ANE
���\(� �D %SUM(O50:O55) �
d9�@N>�}�0��� � %IF(G57=0,0,I57/G57-1) �
d0�?NEL;�� �D %SUM(Q50:Q55) �
d9�>N>�o�!z� � %IF(K57=0,0,I57/K57-1) �
d(#�  � � � %K57/{K37} �
dSRES �
d
d$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              *�ND�� � %931000 �6�T � %STATUTORY RESERVE �^�R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A59*100] �P�RE!Ͻ3333 �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-�N>��	>� � %E59/{E37} �O�RE/GDz�H �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �d$�$�$Q"J�6�6�6�6�6�6�6�2 �accounting                                              -�N>�B��� � %G59/{G37} �6O�RE1ϫ�� �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �D-�N>���GL�� � %I59/{I37} �T��NE!� �D %IF({D3}<7,PICK({D3},BD56,BE56,BF56,BG56,BH56,BI56),PICK({D3}-6,BJ56,BK56,BL56,BM56,BN56,BO56)) \-�N>�(n7:�/ � %K59/{K37} �%+�ND�u\( �D %I59-E59 �d$�$�$Q"J�6�6�6�6�6�6�6�2 �accounting                                              9�N?S�fו&� � %IF(E59=0,0,I59/E59-1) �1+�
NC���G� �D %I59-G59 �O9�N>�:��� � %IF(G59=0,0,I59/G59-1) �I+�ND�_\(�� �D %I59-K59 �{9�
N?S�]� � %IF(K59=0,0,I59/K59-1) �5*�ND� � %940000 �7T � %UNDIVIDED EARNINGS � �D %I59-E59 �d$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              ^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A60*100] �P��RE]��8Q� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-��N>��|BLt � %E60/{E37} �SO��REb}�(� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �4-��N>��(� � %G60/{G37} �ID EARNINGS � �D %I59-E59 �d$�$��"J�6�6�6�6�6�6�6�2 �accounting                                              O��REc�,G�{ �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �6-��N>�TU�=8 � %I60/{I37} �E���NEbҎ �D %IF({D3}<7,PICK({D3},BD57,BE57,BF57,BG57,BH57,BI57),PICK({D3}-6,BJ57,BK57,BL57,BM57,BN57,BO57)) \-��N>����7 � %K60/{K37} �+��NDa���` �D %I60-E60 �ID EARNINGS � �D %I59-E59 �d$�$��"J�6�6�6�6�6�6�6�2 �accounting                                              9��N?�g��� � %IF(E60=0,0,I60/E60-1) �E+��NC�և�{ �D %I60-G60 �9��N>e(���| � %IF(G60=0,0,I60/G60-1) �3+��NC�O#�
=� �D %I60-K60 �C9��N>Iaƨ�: � %IF(K60=0,0,I60/K60-1) ��*ND�0 � %960000 �/T � %NET INCOME �  �D %I59-E59 �d$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              ^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A61*100] �P��RDBj_
=p� �D %REREADING, VAL OF LAST-MO-END-BAL(13)/100 �-��N=�M
Î � %E61/{E37} �IO��RD�0Q� �D %REREADING, VAL OF LAST-MO-END-BAL(2)/100 �6-��N>�b36�L � %G61/{G37} �IOME �  �D %I59-E59 �d$�$��"J�6�6�6�6�6�6�6�2 �accounting                                              O��RD�>��
=q �D %REREADING, VAL OF LAST-MO-END-BAL(1)/100 �6-��N>#�
�� � %I61/{I37} �E���NDE� �D %IF({D3}<7,PICK({D3},BD58,BE58,BF58,BG58,BH58,BI58),PICK({D3}-6,BJ58,BK58,BL58,BM58,BN58,BO58)) \-��N=Ļ̾C�� � %K61/{K37} �+��ND�	pQ� �D %I61-E61 �IOME �  �D %I59-E59 �d$�$��"J�6�6�6�6�6�6�6�2 �accounting                                              9��N@Ej��4�� � %IF(E61=0,0,I61/E61-1) �E+��NC�t\(� �D %I61-G61 �9��N?N��6wH � %IF(G61=0,0,I61/G61-1) �3+��ND�F�
=q �D %I61-K61 �C9��N@@M��s � %IF(K61=0,0,I61/K61-1) ��(+$ � %" " � #M  � �1OT � 'TOTAL EQUITY �
dd$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              0��NE�U�aG� �D %SUM(E59:E61) �
d-��N?
O�@ٌ� � %E63/{E37} �
d 0��NE�û^�Q� �D %SUM(G59:G61) �
d-��N?�࿄\ � %G63/{G37} �
d%0��NE��k(�� �D %SUM(I59:I61) �
d-��N?N
�e�� � %I63/{I37} �
d0��NE� �D %SUM(K59:K61) �
d-��N?
��pD�; � %K63/{K37} �
dEITY �
dd$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              0��ND�f��
=q �D %SUM(M59:M61) �
d9��N?P��Up� � %IF(E63=0,0,I63/E63-1) �
d�0��NDC���z� �D %SUM(O59:O61) �
d9��N>��n	�� � %IF(G63=0,0,I63/G63-1) �
d0��NDƚ��G� �D %SUM(Q59:Q61) �
d9��N?6�[u��� � %IF(K63=0,0,I63/K63-1) �
d(#g  � �#�  � �d$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              :�T � %LIABILITIES & EQUITY �
d/�{NF~P��z�H �D %E48+E57+E63 �
d�-�zN@ � %E65/{E37} �
d/�yNF�e�8Q� �D %G48+G57+G63 �
d3-�xN@ � %G65/{G37} �
d5/�wNF��T��
> �D %I48+I57+I63 �
d3-�vN@ � %I65/{I37} �
d/�uNF��� �D %K48+K57+K63 �
dd$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              -�tN@ � %K65/{K37} �
dQ/�sNE�݄ٙ�� �D %M48+M57+M63 �
d+9�rN?Ҿ�B�� � %IF(E65=0,0,I65/E65-1) �
d/�qNE/!�G� �D %O48+O57+O63 �
d3:�pN>�J 
�� � %IF(G65=0,0,I65/G65-1) �
d/�oNEP͙��G� �D %Q48+Q57+Q63 �
d:�nN>�hb`y  � %IF(K65=0,0,I65/K65-1) �
d �D %K48+K57+K63 �
dd$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              #�  � �7(�$ � %" " � #Q  � �#k  � �2mT � %CHECK FIGURE: �+��N �D %E37-E65 �-+��N �D %G37-G65 �5+��N� �D %I37-I65 �I+��N �D %K37-K65 � 
dd$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              +��N �D %M37-M65 �$+��N7� �D %O37-O65 �+��N �D %Q37-Q65 �(}$ � %" " � (T � %HIDE �(T � %HIDE �28T � %BUDGET OFFSET �9>T � %MIZZOU CREDIT UNION �dDK37-K65 � 
dd$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ?��N@� �D %VLOOK({AD24},{AF36:AG47},1) �AXT � %INCOME STATEMENT COMPARISON �dL��$ � %"As Of: "+DAT$3(SYSDATE,-DAY(SYSDATE)) �
dAs Of: October 31, 19987�T � %LAST YEAR OFFSETS �(�$ � %" " � )�NA �D %D4+12 �3K65 � 
dd$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              *�T � *ACTUAL �dA�T � 5COMPARISON TO CURRENT YEAR �dN&N@� �D %13 �+%T � 0CURRENT �A+'T � 0CURRENT �T*)T � 2BUDGET �.+T � FLAST YEAR �*-T � 7BUDGET �K65 � 
dd$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              .9T � &ACCOUNT # �+;T � %REVENUE �dR0=T � 0LAST YTD 
% �*?T � 4YTD % �,AT � 1MONTH % �*CT � 5YTD % �*ET � A($CHG) �,FT � &(% CHG) �ET �K65 � 
dd$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              6GT � /($ CHG) (% CHG) �(I$ � %" " � (K$ � %" " � *mND+l � %110000 �7oT � %INTEREST ON LOANS �^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A15*100] � � &(% CHG) �ET �K65 � 
dd$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              Y��REu�A�� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �"-��N@�&���6� � %E15/{E20} �T��RE~>
=p� �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-��N@�#{�8:� � %G15/{G20} �O��RD�W\(�� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �-��N?��b�*H � %I15/{I20} �dd$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              v��NEdX �D %IF({D4}<7,PICK({D4},DD7,DE7,DF7,DG7,DH7,DI7),PICK({D4}-6,DJ7,DK7,DL7,DM7,DN7,DO7)) h-��N@���]�� � %K15/{K20} �+��ND�6�
=p� �D %G15-E15 �)9��N?	#*�P � %IF(E15=0,0,G15/E15-1) �+��N�ɏ�p�� �D %G15-K15 � 9��N�I�Z<B@ � %IF(K15=0,0,G15/K15-1) �� %I15/{I20} �dd$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              *�ND50 � %120000 �6�T � %INVESTMENT INCOME �^�vR@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A16*100] �Y�uRD��O\(�� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 ��-�tN?����� � %E16/{E20} �< � %IF(K15=0,0,G15/K15-1) �� %I15/{I20} �dd$�$�R"��6�6�6�6�6�6�6�2 �accounting                                              T�sRD�(��\ �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-�rN?�H��#K� � %G16/{G20} �SO�qRC��J=p�� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �-�pN?I�tUV � %I16/{I20} �{v�oND�V� �D %IF({D4}<7,PICK({D4},DD8,DE8,DF8,DG8,DH8,DI8),PICK({D4}-6,DJ8,DK8,DL8,DM8,DN8,DO8)) h %I15/{I20} �dd$�$�R"��6�6�6�6�6�6�6�2 �accounting                                              -�nN?�ЕX�G� � %K16/{K20} �O+�mND�fffd �D %G16-E16 �9�lN?���5i� � %IF(E16=0,0,G16/E16-1) �+�kNC�#O\(�� �D %G16-K16 �19�jN>�T�� � %IF(K16=0,0,G16/K16-1) �*�ND>� � %130000 �/�T � %FEE INCOME �8L8,DM8,DN8,DO8)) h %I15/{I20} �dd$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ^�\R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A17*100] �Y�[RD�
�=p�� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �%-�ZN@
��h�r� � %E17/{E20} �FT�YRD�(� �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-�XN@UXs�� � %G17/{G20} �8O8)) h %I15/{I20} �dd$�$��"��6�6�6�6�6�6�6�2 �accounting                                              O�WRDc��
=q �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �1-�VN?S���_]� � %I17/{I20} �Ev�UND�T� �D %IF({D4}<7,PICK({D4},DD9,DE9,DF9,DG9,DH9,DI9),PICK({D4}-6,DJ9,DK9,DL9,DM9,DN9,DO9)) h-�TN@����@ � %K17/{K20} �D+�SND(\\(�� �D %G17-E17 �9�RN?[q�tr� � %IF(E17=0,0,G17/E17-1) �dd$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              +�QNC��\(� �D %G17-K17 � 9�PN?	[�Rv� � %IF(K17=0,0,G17/K17-1) �*�ND\� � %190000 �9�T � %MISCELLANEOUS INCOME �D^�BR@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A18*100] �Y�ARDZ>��z� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �dd$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              -�@N?��
�$ż � %E18/{E20} �T�?RD}��Q� �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-�>N?��X1\�? � %G18/{G20} �%O�=RC�K�z�G� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �--�<N>�t��Ѧ � %I18/{I20} ��DZ>��z� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �dd$�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              ��;NDXI �D %IF({D4}<7,PICK({D4},DD10,DE10,DF10,DG10,DH10,DI10),PICK({D4}-6,DJ10,DK10,DL10,DM10,DN10,DO10)) \-�:N?����� � %K18/{K20} �+�9ND0�z�H �D %G18-E18 �9�8N?����u� � %IF(E18=0,0,G18/E18-1) �+�7NDp��
 �D %G18-K18 �9�6N?���䰚� � %IF(K18=0,0,G18/K18-1) �dd$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              (�$ � %" " � 6�T � %OPERATING REVENUE �
d0�
NE��͏\(� �D %SUM(E15:E18) �
d-�N@ � %E20/{E20} �
d0�NE�O\(� �D %SUM(G15:G18) �
d-�
N@ � %G20/{G20} �
d0�	NDǃ�p��
 �D %SUM(I15:I18) �
d-�N@ � %I20/{I20} �
ddd$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              0�NE�tz �D %SUM(K15:K18) �
d-�N@ � %K20/{K20} �
d0�ND��F �D %SUM(M15:M18) �
d9�Np@p@fS�X�U�(����pp����?.���]� � %IF(E20=0,0,G20/E20-1) �
d0�ND'��
=q �D %SUM(O15:O18) �
d9�N>�tb�D� � %IF(K20=0,0,G20/K20-1) �
d,%T � %EXPENSES �d*WNDf� � %210000 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              :YT � %EMPLOYEE COMPENSATION �^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A24*100] �Y��REY��Q� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �1-��N?l����� � %E24/{E20} �KT��RE/B\(�� �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 � � %210000 �$�$��"��6�6�6�6�6�6�6�2 �accounting                                              -��N?fI'^N � %G24/{G20} �AO��RD,�c�
=q �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 � -��N?ayǘ�<R � %I24/{I20} ����NE�4 �D %IF({D4}<7,PICK({D4},DD17,DE17,DF17,DG17,DH17,DI17),PICK({D4}-6,DJ17,DK17,DL17,DM17,DN17,DO17)) \-��N?j�;f#�� � %K24/{K20} �D+��NCڰ�z�G� �D %G24-E24 �0$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              9��N>�2��` � %IF(E24=0,0,G24/E24-1) �,+��Nã|h�@ �D %G24-K24 �O9��N�����nz� � %IF(K24=0,0,G24/K24-1) �I*qNDkl � %220000 �6sT � %EMPLOYEE BENEFITS �^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A25*100] �Cڰ�z�G� �D %G24-E24 �0$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              Y��RDv����R �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �%-��N>�\0ۮ� � %E25/{E20} �FT��RDrW���
= �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-��N>�
c���� � %G25/{G20} ��O��RC�33333 �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �]-��N>��'y,? � %I25/{I20} �0$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              ���NDg�� �D %IF({D4}<7,PICK({D4},DD18,DE18,DF18,DG18,DH18,DI18),PICK({D4}-6,DJ18,DK18,DL18,DM18,DN18,DO18)) \-��N>а��P�� � %K25/{K20} �N+��N�J.z�P �D %G25-E25 �9��N�Ϡ���K� � %IF(E25=0,0,G25/E25-1) ��+��NC���Q� �D %G25-K25 �O9��N?&D��ˠ � %IF(K25=0,0,G25/K25-1) �I} �0$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              *�NDpN � %230000 �3�T � %TRAVEL EXPENSE �K^�rR@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A26*100] �Y�qRBFǮz�H �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 ��-�pN<�k�͟| � %E26/{E20} ���N?&D��ˠ � %IF(K25=0,0,G25/K25-1) �I} �0$�$�R"��6�6�6�6�6�6�6�2 �accounting                                              T�oRBDQ�� �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-�nN<���hA� � %G26/{G20} �NO�mRAQ��
=p� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �-�lN<���Z�� � %I26/{I20} �1��kNB�� �D %IF({D4}<7,PICK({D4},DD19,DE19,DF19,DG19,DH19,DI19),PICK({D4}-6,DJ19,DK19,DL19,DM19,DN19,DO19)) \�0$�$�R"��6�6�6�6�6�6�6�2 �accounting                                              -�jN=H�X�} � %K26/{K20} �O+�iN���R �D %G26-E26 �9�hN�����;� � %IF(E26=0,0,G26/E26-1) �+�gN�̽��R �D %G26-K26 �19�fN���:��pe � %IF(K26=0,0,G26/K26-1) �*�NDu0 � %240000 �5�T � %ASSOCIATION DUES �K,DL19,DM19,DN19,DO19)) \�0$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ^�XR@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A27*100] �Y�WRC��Tz�G� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �%-�VN=�1�Y��� � %E27/{E20} �FT�URC�ǫ��R �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-�TN=�11�r � %G27/{G20} �1DM19,DN19,DO19)) \�0$�$��"��6�6�6�6�6�6�6�2 �accounting                                              O�SRB�r�Q� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �2-�RN=�
ɽ�a� � %I27/{I20} �E��QNC�� �D %IF({D4}<7,PICK({D4},DD20,DE20,DF20,DG20,DH20,DI20),PICK({D4}-6,DJ20,DK20,DL20,DM20,DN20,DO20)) \-�PN=�&�T*7 � %K27/{K20} �)+�ONBa��G�� �D %G27-E27 �/20} �1DM19,DN19,DO19)) \�0$�$��"��6�6�6�6�6�6�6�2 �accounting                                              9�NN>�����F� � %IF(E27=0,0,G27/E27-1) �E+�MN�zJ�\(�� �D %G27-K27 �9�LN��N��� � %IF(K27=0,0,G27/K27-1) �4*�NDz � %250000 �5�T � %OFFICE OCCUPANCY �N^�>R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A28*100] �1DM19,DN19,DO19)) \�0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              Y�=RD����Q� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �%-�<N?�-�f�� � %E28/{E20} �FT�;RD�D�\) �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-�:N?��Xb� � %G28/{G20} ��O�9RC�#ٙ��� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �]-�8N?��营 � %I28/{I20} �0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ��7ND� �D %IF({D4}<7,PICK({D4},DD21,DE21,DF21,DG21,DH21,DI21),PICK({D4}-6,DJ21,DK21,DL21,DM21,DN21,DO21)) \-�6N?ߴҖ � %K28/{K20} �N+�5N�ʯ�z� �D %G28-E28 �9�4N�,e�H � %IF(E28=0,0,G28/E28-1) ��,�3NC� �(� �D %G28-K28 �9�2N?D��K7� � %IF(K28=0,0,G28/K28-1) �I} �0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              *�ND~� � %260000 �6�T � %OFFICE OPERATIONS �^�$R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A29*100] �Y�#RD�gy
=p� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �-�"N?U��
e� � %E29/{E20} �92N?D��K7� � %IF(K28=0,0,G28/K28-1) �I} �0$�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              T�!RD��dz�G� �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-� N?Ap�Ս�� � %G29/{G20} �SO�RD�=p�� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �-�N?8���>c� � %I29/{I20} �{��ND�ɸ �D %IF({D4}<7,PICK({D4},DD22,DE22,DF22,DG22,DH22,DI22),PICK({D4}-6,DJ22,DK22,DL22,DM22,DN22,DO22)) \�0$�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              -�N?QU�|_�i � %K29/{K20} �O+�N�;��z�G� �D %G29-E29 �9�N�M�s��� � %IF(E29=0,0,G29/E29-1) �+�N�KINz�H �D %G29-K29 �19�N�[��K�� � %IF(K29=0,0,G29/K29-1) �*�ND�� � %270000 �;�T � %EDUCATION & PROMOTION �2DM22,DN22,DO22)) \�0$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ^�
R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A30*100] �Y�	RD3����R �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �%-�N>�y���� � %E30/{E20} �FT�RDG�
=p� �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-�N>����m � %G30/{G20} �2DM22,DN22,DO22)) \�0$�$��"��6�6�6�6�6�6�6�2 �accounting                                              O�RCu|\(� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �3-�N>�$W�!�� � %I30/{I20} �E��NDV�� �D %IF({D4}<7,PICK({D4},DD23,DE23,DF23,DG23,DH23,DI23),PICK({D4}-6,DJ23,DK23,DL23,DM23,DN23,DO23)) \-�N>�F|�:�� � %K30/{K20} �)+�NC��
=p�� �D %G30-E30 �/20} �2DM22,DN22,DO22)) \�0$�$��"��6�6�6�6�6�6�6�2 �accounting                                              9�N?z�ԑ�[� � %IF(E30=0,0,G30/E30-1) �E+��NøJ�z� �D %G30-K30 �9��N�X�X;Ř � %IF(K30=0,0,G30/K30-1) �4*
ND�\ � %280000 �3T � %LOAN SERVICING ��^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A31*100] �2DM22,DN22,DO22)) \�0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              Y��RDKX�\ �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �%-��N>v�Q��� � %E31/{E20} �FT��RD@��
=p� �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-��N>�����~ � %G31/{G20} �RO��RC���\(�� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 ��-��N>�H�7� � %I31/{I20} �0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ���ND/؀ �D %IF({D4}<7,PICK({D4},DD24,DE24,DF24,DG24,DH24,DI24),PICK({D4}-6,DJ24,DK24,DL24,DM24,DN24,DO24)) \-��N>��,�)� � %K31/{K20} �N+��NC�h�=p�� �D %G31-E31 �9��N?��G��0 � %IF(E31=0,0,G31/E31-1) ��,��NC��xQ�  �D %G31-K31 �9��N?P�R�zUp � %IF(K31=0,0,G31/K31-1) �I} �0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              *'ND�� � %290000 �:)T � %PROFESSIONAL SERVICES �^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A32*100] �Y��RCo�\(� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 ��-��N=�io�$� � %E32/{E20} �N?P�R�zUp � %IF(K31=0,0,G31/K31-1) �I} �0$�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              T��RCm��3333 �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-��N=�nV^�AI � %G32/{G20} �DO��RB{p��
= �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �\-��N=���z�Z � %I32/{I20} �B���NCf� �D %IF({D4}<7,PICK({D4},DD25,DE25,DF25,DG25,DH25,DI25),PICK({D4}-6,DJ25,DK25,DL25,DM25,DN25,DO25)) \�0$�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              -��N=�ܜ�^r � %K32/{K20} �O+��N�
!��` �D %G32-E32 �9��N���!ce@ � %IF(E32=0,0,G32/E32-1) �+��NBk[33330 �D %G32-K32 �19��N?����� � %IF(K32=0,0,G32/K32-1) �*AND�> � %300001 �@CT � %PROVISION FOR LOAN LOSSES �,DN25,DO25)) \�0$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A33*100] �Y��RD�h�ffff �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �%-��N?
���� � %E33/{E20} �FT��RD�+�z�G� �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-��N>�f0��� � %G33/{G20} �,DN25,DO25)) \�0$�$��"��6�6�6�6�6�6�6�2 �accounting                                              O��RC��\(�� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �3-��N>��S�Q� � %I33/{I20} �E���NDŌ� �D %IF({D4}<7,PICK({D4},DD26,DE26,DF26,DG26,DH26,DI26),PICK({D4}-6,DJ26,DK26,DL26,DM26,DN26,DO26)) \-��N?+�_�� � %K33/{K20} �)+��N����z� �D %G33-E33 �/20} �,DN25,DO25)) \�0$�$��"��6�6�6�6�6�6�6�2 �accounting                                              9��N�j�#�8� � %IF(E33=0,0,G33/E33-1) �E+��Nā�Å�R �D %G33-K33 �9��N��V�� � %IF(K33=0,0,G33/K33-1) �4*[ND�� � %310000 �5]T � %MEMBER INSURANCE �N^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A34*100] �,DN25,DO25)) \�0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              Y��R��Q� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �%-��N������� � %E34/{E20} �FT��RA�(�\ �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-��N<Q'�]�/ � %G34/{G20} ��O��R@�Q��R �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �]-��N;�B�D � %I34/{I20} �0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ���NB�` �D %IF({D4}<7,PICK({D4},DD27,DE27,DF27,DG27,DH27,DI27),PICK({D4}-6,DJ27,DK27,DL27,DM27,DN27,DO27)) \-��N=���|� � %K34/{K20} �N+��NB�4��
=q �D %G34-E34 �9��N���d�| � %IF(E34=0,0,G34/E34-1) ��+��Nz�G� �D %G34-K34 �O9��N��J��Tj � %IF(K34=0,0,G34/K34-1) �I} �0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              +uND�  � %320000 �{3wT � %OPERATING FEES �7^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A35*100] �Y��RCA������ �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �-��N=��H��� � %E35/{E20} �9�N��J��Tj � %IF(K34=0,0,G34/K34-1) �I} �0$�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              T��RCE��Q� �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-��N=�A�6� � %G35/{G20} �SO��RBs������ �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �-��N=���� � %I35/{I20} �{���N �D %IF({D4}<7,PICK({D4},DD28,DE28,DF28,DG28,DH28,DI28),PICK({D4}-6,DJ28,DK28,DL28,DM28,DN28,DO28)) \�0$�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              -��N � %K35/{K20} �O+�NB)�=p�� �D %G35-E35 �9�~N>�kE�� � %IF(E35=0,0,G35/E35-1) �+�}NCE��Q� �D %G35-K35 �19�|N � %IF(K35=0,0,G35/K35-1) �*�ND�� � %330000 �4�T � %OVER AND SHORT �28,DL28,DM28,DN28,DO28)) \�0$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ^�nR@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A36*100] �Y�mRB*��\) �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �%.�lN<�0 W��j � %E36/{E20} �T�kR�{o�z�H �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-�jN����xT�i � %G36/{G20} �2DM28,DN28,DO28)) \�0$�$��"��6�6�6�6�6�6�6�2 �accounting                                              O�iRB/�33333 �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �3-�hN=c��qC�S � %I36/{I20} �E��gNB� �D %IF({D4}<7,PICK({D4},DD29,DE29,DF29,DG29,DH29,DI29),PICK({D4}-6,DJ29,DK29,DL29,DM29,DN29,DO29)) \-�fN=!�Z�� � %K36/{K20} �)+�eNrz�G� �D %G36-E36 �/20} �2DM28,DN28,DO28)) \�0$�$��"��6�6�6�6�6�6�6�2 �accounting                                              9�dN�i䧅�[� � %IF(E36=0,0,G36/E36-1) �E+�cN��[��R �D %G36-K36 �9�bN������ � %IF(K36=0,0,G36/K36-1) �4-�ND�(� � %340000.01 �(<�T � %INTEREST ON FED FUNDS �^�TR@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A37*100] �,DN28,DO28)) \�0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              Y�SRB-z�G� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �%-�RN<����_� � %E37/{E20} �FT�QR �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-�PN � %G37/{G20} �O�OR �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �T-�NN � %I37/{I20} �0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ��MNB} �D %IF({D4}<7,PICK({D4},DD30,DE30,DF30,DG30,DH30,DI30),PICK({D4}-6,DJ30,DK30,DL30,DM30,DN30,DO30)) \-�LN<��Z�� � %K37/{K20} �N+�KN�-z�G� �D %G37-E37 �9�JN� � %IF(E37=0,0,G37/E37-1) �+�IN�} �D %G37-K37 �O9�HN� � %IF(K37=0,0,G37/K37-1) �I} �0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              -�ND�s(� � %350000.01 �43�T � %ANNUAL MEETING �D^�:R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A38*100] �Y�9RC������ �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �+-�8N=�e�A�!� � %E38/{E20} ��� � %IF(K37=0,0,G37/K37-1) �I} �0$�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              T�7RB�9\(� �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-�6N=@�Qc�� � %G38/{G20} �%O�5RBC�p��
= �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 ��-�4N=y0�U��^ � %I38/{I20} �L��3NC� �D %IF({D4}<7,PICK({D4},DD31,DE31,DF31,DG31,DH31,DI31),PICK({D4}-6,DJ31,DK31,DL31,DM31,DN31,DO31)) \�0$�$�Q"��6�6�6�6�6�6�6�2 �accounting                                              -�2N=��X�� � %K38/{K20} �O+�1N��=p�� �D %G38-E38 �9�0N��L�'� � %IF(E38=0,0,G38/E38-1) �+�/N��F��
=q �D %G38-K38 �19�.N�����-] � %IF(K38=0,0,G38/K38-1) �*�ND�� � %360000 �)�T � %TAXES �D-6,DJ31,DK31,DL31,DM31,DN31,DO31)) \�0$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ^� R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A39*100] �Y�RC�Dk��R �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �%-�N=�=�6B� � %E39/{E20} �FT�RC&3��R �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-�N=�̼�W` � %G39/{G20} �3DM31,DN31,DO31)) \�0$�$��"��6�6�6�6�6�6�6�2 �accounting                                              O�RBMm�Q� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �3-�N=�J��W�P � %I39/{I20} �E��NC�� �D %IF({D4}<7,PICK({D4},DD32,DE32,DF32,DG32,DH32,DI32),PICK({D4}-6,DJ32,DK32,DL32,DM32,DN32,DO32)) \-�N>8��� � %K39/{K20} �)+�N�[n�G�{ �D %G39-E39 �/20} �3DM31,DN31,DO31)) \�0$�$��"��6�6�6�6�6�6�6�2 �accounting                                              9�N����"? � %IF(E39=0,0,G39/E39-1) �E+�N�|�
=p�� �D %G39-K39 �9�N����x�0 � %IF(K39=0,0,G39/K39-1) �4*�ND�U � %370000 �;�T � %MISCELLANEOUS EXPENSES �^�R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A40*100] �DM31,DN31,DO31)) \�0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              Y�R �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �%-�N � %E40/{E20} �FT�R �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-�N � %G40/{G20} �O�R �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �4-�N � %I40/{I20} �0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ���N �D %IF({D4}<7,PICK({D4},DD33,DE33,DF33,DG33,DH33,DI33),PICK({D4}-6,DJ33,DK33,DL33,DM33,DN33,DO33)) \-��N � %K40/{K20} �N+��N �D %G40-E40 �9��N � %IF(E40=0,0,G40/E40-1) �+��N �D %G40-K40 �O9��N � %IF(K40=0,0,G40/K40-1) �I} �0$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ($ � %" " � #+  � �C7-T � 'OPERATING EXPENSES �
d0��NEa�W
=q �D %SUM(E24:E40) �
d-��N?��ᢕR� � %E42/{E20} �
d0��NE]�p��
 �D %SUM(G24:G40) �
d-��N?�ׂ�_� � %G42/{G20} �
dN0��ND���z�H �D %SUM(I24:I40) �
d} �0$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              -��N?�ů;U�� � %I42/{I20} �
d#0��NEjf �D %SUM(K24:K40) �
d-��N?ҕ��]� � %K42/{K20} �
d�0��N�@-�ffff �D %SUM(M24:M40) �
d9��N�Ԡ4%֒� � %IF(E42=0,0,G42/E42-1) �
d
0��NĪ�z�G� �D %SUM(O24:O40) �
d9��N�@-t!�� � %IF(K42=0,0,G42/K42-1) �
dD#E  � �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ;aT � %REVENUE OVER EXPENSES �+��NE-Q��\(� �D %E20-E42 �-��N?�8<��Z� � %E44/{E20} �+��NEK0.z� �D %G20-G42 ��-��N?�P�CA�� � %G44/{G20} �+��ND�j����� �D %I20-I42 �4.��N?�t��T  � %I44/{I20} �+��NE5� �D %K20-K42 �� �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              -��N?�ԓ�oD� � %K44/{K20} �P+��NDѵ����� �D %M20-M42 �29��N?��iH�Q� � %IF(E44=0,0,G44/E44-1) �+��ND�Mh�Q� �D %O20-O42 �9��N?����k� � %IF(K44=0,0,G44/K44-1) �*yND�� � %400000 �9{T � %NON-OPERATING INCOME � �D %K20-K42 �� �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A45*100] �Y��RA �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �%-��N;�|����� � %E45/{E20} �FT��RB��=p��
 �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-��N=a=�uփY � %G45/{G20} � �D %K20-K42 �� �$�$��"��6�6�6�6�6�6�6�2 �accounting                                              O�RB�\(� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �4-�~N=>s��Ƅ � %I45/{I20} �E��}N �D %IF({D4}<7,PICK({D4},DD38,DE38,DF38,DG38,DH38,DI38),PICK({D4}-6,DJ38,DK38,DL38,DM38,DN38,DO38)) \-�|N � %K45/{K20} �)+�{NB�=p��
 �D %G45-E45 �/20} � �D %K20-K42 �� �$�$��"��6�6�6�6�6�6�6�2 �accounting                                              9�zNA����o � %IF(E45=0,0,G45/E45-1) �E+�yNB��=p��
 �D %G45-K45 �9�xN � %IF(K45=0,0,G45/K45-1) �4(�$ � %" " � =�T � %INCOME BEFORE DIVIDENDS �0�ONE-Qя\(� �D %SUM(E44:E45) �-�NN?�8�7�? � %E47/{E20} � %K20-K42 �� �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              0�MNEK6�p�� �D %SUM(G44:G45) �-�LN?���5�� � %G47/{G20} � 0�KND�|*=p�� �D %SUM(I44:I45) �-�JN?��>P	� � %I47/{I20} �%0�INE5� �D %SUM(K44:K45) �-�HN?�ԓ�oD� � %K47/{K20} �0�GND�4��
=t �D %SUM(M44:M45) �9�FN?�@�I�]� � %IF(E47=0,0,G47/E47-1) �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              0�END��&�\ �D %SUM(O44:O45) �9�DN?�i!A� � %IF(K47=0,0,G47/K47-1) ��*�ND�7 � %390000 �5�T � %DIVIDEND EXPENSE ��^�6R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A48*100] �Y�5RE*�1�Q� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �1�$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              -�4N?�4��m�h � %E48/{E20} �T�3RE.�� �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-�2N?�j���Wl � %G48/{G20} �O�1RDX�>�Q� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �--�0N?�_�,Y�� � %I48/{I20} ��E*�1�Q� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �1�$�$�R"��6�6�6�6�6�6�6�2 �accounting                                              ��/NE.� �D %IF({D4}<7,PICK({D4},DD41,DE41,DF41,DG41,DH41,DI41),PICK({D4}-6,DJ41,DK41,DL41,DM41,DN41,DO41)) \-�.N?�o�iH� � %K48/{K20} �+�-NC���` �D %G48-E48 �9�,N>����q� � %IF(E48=0,0,Gp@p@fS�X�U�(���pp����48/E48-1) �+�+NCi; �D %G48-K48 �9�*N>:^�/m� � %IF(K48=0,0,G48/K48-1) �1�$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              (�$ � %" " � /�T � 'NET INCOME �
d4,�NC�s��G�  �D %E47-E48 �
d-�N>@~��;5 � %E50/{E20} �
d�+��ND���\ �D %G47-G48 �
d�-��N?8\U�њe � %G50/{G20} �
d,��ND �+��R �D %I47-I48 �
d-��N?ViG_�� � %I50/{I20} �
d8) �1�$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              +��ND/2� �D %K47-K48 �
d-��N>�O(�� � %K50/{K20} �
d4+��ND�GKG�~ �D %M47-M48 �
dd9��N@�[��}�� � %IF(E50=0,0,G50/E50-1) �
d�+��ND�(:�\ �D %O47-O48 �
d89��N@���N�� � %IF(K50=0,0,G50/K50-1) �
d./ND�> (� � %300002.01 �51T � %RESERVE TRANSFER �$�$�$���6�6�6�6�6�6�6�2 �accounting                                              ^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A52*100] �Y��RD��&=p�� �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �E-��N>�쒹�� � %E52/{E20} �-T��RD�
"�\(� �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-��N?���h � %G52/{G20} � � %RESERVE TRANSFER �$�$�"���6�6�6�6�6�6�6�2 �accounting                                              O��RC�l�\(� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �[-��N?&ff�� � %I52/{I20} �E���ND��� �D %IF({D4}<7,PICK({D4},DD45,DE45,DF45,DG45,DH45,DI45),PICK({D4}-6,DJ45,DK45,DL45,DM45,DN45,DO45)) \-��N?&ffffff � %K52/{K20} �4+��NDr����
> �D %G52-E52 �5{G20} � � %RESERVE TRANSFER �$�$����6�6�6�6�6�6�6�2 �accounting                                              9��N?�W^Y0j � %IF(E52=0,0,G52/E52-1) �E+��NÞ6�
=p� �D %G52-K52 �9��N��h��Ch � %IF(K52=0,0,G52/K52-1) �4*IND�>0 � %300003 �8KT � %PROVISION RECAPTURE �^��R@ �D %USING GLDATA.ACCOUNT-FILE, FIND WHEN ACCOUNT=[A53*100] � � %RESERVE TRANSFER �$�$�$R��6�6�6�6�6�6�6�2 �accounting                                              Y��RĜh�ffff �D %REREADING, SUM OF LAST-MO-END-BAL({D11}:{D10})/100 �%-��N�
���� � %E53/{E20} �FT��Rĉ+�z�G� �D %REREADING, SUM OF LAST-MO-END-BAL(1:{D4})/100 �-��N��f0��� � %G53/{G20} �^O��RÃ�\(�� �D %REREADING, SUM OF LAST-MO-END-BAL(1)/100 �0-��N���S�Q� � %I53/{I20} �E�$�$�$R��6�6�6�6�6�6�6�2 �accounting                                              ���N�Ō� �D %IF({D4}<7,PICK({D4},DD46,DE46,DF46,DG46,DH46,DI46),PICK({D4}-6,DJ46,DK46,DL46,DM46,DN46,DO46)) \-��N�+�_�� � %K53/{K20} �N+��ND���z� �D %G53-E53 �9��N�j�#�8� � %IF(E53=0,0,G53/E53-1) ��+��ND��Å�R �D %G53-K53 �O9��N��V�� � %IF(K53=0,0,G53/K53-1) �I} �E�$�$�$R��6�6�6�6�6�6�6�2 �accounting                                              (Y$ � %" " � ;T � 'INCOME AFTER RESERVES �,4�NDBj_
=p� �D %E50-SUM(E52:E53) �-�~N>�
�+�� � %E55/{E20} �%4�}ND�>��
=q �D %G50-SUM(G52:G53) �-�|N?�f�H� � %G55/{G20} �4�{NC�t\(� �D %I50-SUM(I52:I53) �=0,0,G53/K53-1) �I} �E�$�$�$���6�6�6�6�6�6�6�2 �accounting                                              -�zN?$���t�� � %I55/{I20} �;4�yNDE� �D %K50-SUM(K52:K53) �-�xN>��S�� � %K55/{K20} �54�wND�	pQ�% �D %M50-SUM(M52:M53) �9�vN@Ej��4�� � %IF(E55=0,0,G55/E55-1) �4�uND�F�
=q �D %O50-SUM(O52:O53) �9�tN@@M��s � %IF(K55=0,0,G55/K55-1) �3) �I} �E�$�$�$���6�6�6�6�6�6�6�2 �accounting                                              (�$ � %" " � #�  � �-3�T � %CHECK FIGURES: �/,�)N� �D %EE61-E55 �,�'N �D %EI61-G55 �1�%N �D %EI61-EG61-I55 �q,�#N �D %EK61-K55 �,�!N�� �D %EM61-M55 �3) �I} �E�$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ,�N �D %EQ61-O55 �9T � %MIZZOU CREDIT UNION �dB T � %FINANCIAL STATEMENT ANALYSIS �dL��$ � %"As Of: "+DAT$3(SYSDATE,-DAY(SYSDATE)) �dAs Of: October 31, 1998/T � %PIE CHARTS �,�!N�� �D %EM61-M55 �3) �I} �E�$�$��"��6�6�6�6�6�6�6�2 �accounting                                              `8T � %------------------------------------------------------------ ~0PT � %graph type: �@RT � %slightly tilted pie chart �1jT � %upper title: �t1�T � %lower title: �A@�T � %LOAN PORTFOLIO COMPOSITION �#dI} �E�$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              5�T � %segment equation �-(�T � %expl �2�T � %segment label �.�T � %seg color �`�T � %------------------------------------------------------------ ~�
.�T � %Segment 1 � %LOAN PORTFOLIO COMPOSITION �#dI} �E�$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              w�RF:�f\��� �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/100 WHEN ACCOUNT=70110000 m�%�T � %n �2�T � %SECURED LOANS �d)�T � %white ��-.T � %Segment 2 � � %Segment 1 � %LOAN PORTFOLIO COMPOSITION �#dI} �E�$�$�R"��6�6�6�6�6�6�6�2 �accounting                                              w��RDB��ffff �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/100 WHEN ACCOUNT=70120000 m�
%	T � %y �9
T � %SHARE SECURED LOANS �dT-T � %10% gray ��
. T � %Segment 3 � � %Segment 1 � %LOAN PORTFOLIO COMPOSITION �#dI} �E�$�$�R"��6�6�6�6�6�6�6�2 �accounting                                              w��RE�#�8Q� �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/100 WHEN ACCOUNT=70220000 m�
%#T � %y �4$T � %UNSECURED LOANS �d-%T � %10% gray ��
�.:T � %Segment 4 � � %Segment 1 � %LOAN PORTFOLIO COMPOSITION �#dI} �E�$�$�R"��6�6�6�6�6�6�6�2 �accounting                                              x��REH vp��
 �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/100 WHEN ACCOUNT=70210000 m�
%=T � %y �/>T � %VISA LOANS �d-?T � %10% gray ��
.TT � %Segment 5 � � %Segment 1 � %LOAN PORTFOLIO COMPOSITION �#dI} �E�$�$�R"��6�6�6�6�6�6�6�2 �accounting                                              w��RE�֓%�R �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/100 WHEN ACCOUNT=70305000 m�

%WT � %y �2XT � %1st MORTGAGES �d-YT � %10% gray ��
.nT � %Segment 6 � � %Segment 1 � %LOAN PORTFOLIO COMPOSITION �#dI} �E�$�$�R"��6�6�6�6�6�6�6�2 �accounting                                              w��RE������ �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/100 WHEN ACCOUNT=70310000 m�

%qT � %y �2rT � %2nd MORTGAGES �d-sT � %10% gray ��
.�T � %Segment 7 �"�T � ��
.�T � %Segment 8 �E�$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              "�T � ��
.�T � %Segment 9 �/�T � %Segment 10 �/�T � %Segment 11 �/
T � %Segment 12 �/$T � %Segment 13 �/>T � %Segment 14 �/XT � %Segment 15 �8E�$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              /rT � %Segment 16 �/�T � %Segment 17 �/�T � %Segment 18 �/�T � %Segment 19 �/�T � %Segment 20 �/�T � %Segment 21 �/T � %Segment 22 �/(T � %Segment 23 �E�$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              /BT � %Segment 24 �/\T � %Segment 25 �/vT � %Segment 26 �/�T � %Segment 27 �/�T � %Segment 28 �/�T � %Segment 29 �/�T � %Segment 30 �/�T � %Segment 31 �E�$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              /T � %Segment 32 �/,T � %Segment 33 �/FT � %Segment 34 �/`T � %Segment 35 �/zT � %Segment 36 �/�T � %Segment 37 �/�T � %Segment 38 �/�T � %Segment 39 �E�$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              /�T � %Segment 40 �/	T � %PIE CHARTS �`	8T � %------------------------------------------------------------ ~0	PT � %graph type: �@	RT � %slightly tilted pie chart �1	jT � %upper title: � � %Segment 39 �E�$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              1	�T � %lower title: �C	�T � %DEPOSIT PORTFOLIO COMPOSITION �#d5	�T � %segment equation �-(	�T � %expl �2	�T � %segment label �.	�T � %seg color � � %upper title: � � %Segment 39 �E�$�$�$R"��6�6�6�6�6�6�6�2 �accounting                                              `	�T � %------------------------------------------------------------ ~�
.	�T � %Segment 1 �x	�RF'�[R�\) �D %USING GLDATA.ACCOUNT-FILE, VAL OF LAST-MO-END-BAL(1)/100 WHEN ACCOUNT=89110000 l�%	�T � %n �e:	�T � %PRIME SHARE ACCOUNTS �d � %Segment 39 �E�$�$�R"��6�6�6�6�6�6�6�2 �accounting                                              -	�T � %25% gray ��-.	T � %Segment 2 �w	��RE��A�Q� �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/100 WHEN ACCOUNT=89400000 m�
T%		T � %y �01	
T � %REGULAR C/Ds �d:-	T � %10% gray ��
S.	 T � %Segment 3 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              w	��REk!3333 �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/100 WHEN ACCOUNT=89200000 m�
%	#T � %y �3	$T � %BASIC CHECKING �d-	%T � %10% gray ��
.	:T � %Segment 4 �	T � %10% gray ��
S.	 T � %Segment 3 �$�$��"��6�6�6�6�6�6�6�2 �accounting                                              w	��REۑ�z� �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/100 WHEN ACCOUNT=89220000 m�
%	=T � %y �6	>T � %INTEREST CHECKING �d-	?T � %10% gray ��
.	TT � %Segment 5 �T � %10% gray ��
S.	 T � %Segment 3 �$�$��"��6�6�6�6�6�6�6�2 �accounting                                              w	��RE�U�!G� �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/100 WHEN ACCOUNT=89500000 m�
%	WT � %y �;	XT � %MONEY MARKET ACCOUNTS �d-	YT � %10% gray ��
.	nT � %Segment 7 � � %10% gray ��
S.	 T � %Segment 3 �$�$��"��6�6�6�6�6�6�6�2 �accounting                                              w	��RE�e�]p�� �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/100 WHEN ACCOUNT=89300000 m�
%	qT � %y �1	rT � %IRA ACCOUNTS �dT-	sT � %10% gray ��
a.	�T � %Segment 8 �;	�vNE��Q� �D %{EI57}-SUM({ID10:ID15}) ��
%	�T � %y �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              <	�T � %OTHER DEPOSIT ACCOUNTS �d-	�T � %10% gray ��
 .	�T � %Segment 9 �/	�T � %Segment 10 �/	�T � %Segment 11 �a/	�T � %Segment 12 �/	
T � %Segment 13 �}/	$T � %Segment 14 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              /	>T � %Segment 15 �O/	XT � %Segment 16 �a/	rT � %Segment 17 �9/	�T � %Segment 18 � /	�T � %Segment 19 � /	�T � %Segment 20 � /	�T � %Segment 21 � /	�T � %Segment 22 � $�$�$�$J�6�6�6�6�6�6�6�2 �accounting                                              /	T � %Segment 23 �/	(T � %Segment 24 �/	BT � %Segment 25 �/	\T � %Segment 26 �/	vT � %Segment 27 �/	�T � %Segment 28 �/	�T � %Segment 29 �/	�T � %Segment 30 �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              /	�T � %Segment 31 �/	�T � %Segment 32 �/	T � %Segment 33 �/	,T � %Segment 34 �/	FT � %Segment 35 �/	`T � %Segment 36 �/	zT � %Segment 37 �/	�T � %Segment 38 �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              /	�T � %Segment 39 �/	�T � %Segment 40 �/
T � %PIE CHARTS �`
8T � %------------------------------------------------------------ ~0
PT � %graph type: �@
RT � %slightly tilted pie chart � � %Segment 38 �$�$�$R"J�6�6�6�6�6�6�6�2 �accounting                                              1
jT � %upper title: �1
�T � %lower title: �/8
�T � %CAPITAL COMPOSITION �#d5
�T � %segment equation �-(
�T � %expl �2
�T � %segment label �.
�T � %seg color � � %Segment 38 �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              `
�T � %------------------------------------------------------------ ~�
.
�T � %Segment 1 �x
�RD����
=q �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/-100 WHEN ACCOUNT=71900000 l�
%
�T � %y �l@
�T � %ALLOWANCE FOR LOAN LOSSES �d � %Segment 38 �$�$��"J�6�6�6�6�6�6�6�2 �accounting                                              -
�T � %10% gray ��
-.
T � %Segment 2 �w
��RE1ϫ�� �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/100 WHEN ACCOUNT=93100000 m�
S%
	T � %y �07

T � %STATUTORY RESERVES �d-
T � %10% gray ��
S.
 T � %Segment 3 �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              w
��REc�,G�{ �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/100 WHEN ACCOUNT=94000000 m�%
#T � %n �F7
$T � %UNDIVIDED EARNINGS �d%-
%T � %25% gray ��.
:T � %Segment 4 �
T � %10% gray ��
S.
 T � %Segment 3 �$�$�"�"J�6�6�6�6�6�6�6�2 �accounting                                              w
��RD�>��
=q �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-MO-END-BAL\/100 WHEN ACCOUNT=96000000 m�
%
=T � %y �;
>T � %CURRENT YEAR EARNINGS �d-
?T � %10% gray ��
.
TT � %Segment 5 �.
nT � %Segment 6 � T � %Segment 3 �$�$�$I"J�6�6�6�6�6�6�6�2 �accounting                                              .
�T � %Segment 7 �.
�T � %Segment 8 �.
�T � %Segment 9 �/
�T � %Segment 10 �R/
�T � %Segment 11 �/

T � %Segment 12 �/
$T � %Segment 13 �/
>T � %Segment 14 �eent 3 �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              /
XT � %Segment 15 �/
rT � %Segment 16 �./
�T � %Segment 17 �/
�T � %Segment 18 �/
�T � %Segment 19 �/
�T � %Segment 20 �/
�T � %Segment 21 �/
T � %Segment 22 �  �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              /
(T � %Segment 23 �/
BT � %Segment 24 �./
\T � %Segment 25 �/
vT � %Segment 26 �/
�T � %Segment 27 �/
�T � %Segment 28 �/
�T � %Segment 29 �/
�T � %Segment 30 �  �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              /
�T � %Segment 31 �/
T � %Segment 32 �./
,T � %Segment 33 �/
FT � %Segment 34 �/
`T � %Segment 35 �/
zT � %Segment 36 �/
�T � %Segment 37 �/
�T � %Segment 38 �  �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              /
�T � %Segment 39 �/
�T � %Segment 40 �./T � %PIE CHARTS �`8T � %------------------------------------------------------------ ~0PT � %graph type: �@RT � %slightly tilted pie chart � � %Segment 38 �  �$�$�$R"J�6�6�6�6�6�6�6�2 �accounting                                              1jT � %upper title: �1�T � %lower title: �/8�T � %REVENUE COMPOSITION �#d5�T � %segment equation �-(�T � %expl �2�T � %segment label �.�T � %seg color � � %Segment 38 �  �$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              `�T � %------------------------------------------------------------ ~.�T � %Segment 1 �w�RE�&+�� �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-YR-END-BAL\/100 WHEN ACCOUNT=11000000 m

2%�T � %n �l:�T � %LOAN INTEREST INCOME �d)�T � %white ��$�$�$Q"J�6�6�6�6�6�6�6�2 �accounting                                              .T � %Segment 2 �w��RD��3333 �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-YR-END-BAL\/100 WHEN ACCOUNT=12000000 m

%	T � %y �6
T � %INVESTMENT INCOME �d-T � %10% gray ��
T. T � %Segment 3 �d)�T � %white ��$�$�$Q"J�6�6�6�6�6�6�6�2 �accounting                                              w��RDل��G� �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-YR-END-BAL\/100 WHEN ACCOUNT=13000000 m

S%#T � %y � /$T � %FEE INCOME �d-%T � %10% gray ��
�.:T � %Segment 4 �
T. T � %Segment 3 �d)�T � %white ��$�$�Q"J�6�6�6�6�6�6�6�2 �accounting                                              w��RDk���\(� �D %USING GLDATA.ACCOUNT-FILE, VAL OF \LAST-YR-END-BAL\/100 WHEN ACCOUNT=19000000 m

S%=T � %y � <>T � %OTHER OPERATING INCOME �d-?T � %10% gray ��
.TT � %Segment 5 �.nT � %Segment 6 ��T � %white ��$�$�$Q"J�6�6�6�6�6�6�6�2 �accounting                                              .�T � %Segment 7 �.�T � %Segment 8 �.�T � %Segment 9 �/�T � %Segment 10 �E/�T � %Segment 11 �/
T � %Segment 12 �/$T � %Segment 13 �/>T � %Segment 14 �%ite ��$�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              /XT � %Segment 15 �/rT � %Segment 16 �./�T � %Segment 17 �/�T � %Segment 18 �/�T � %Segment 19 �/�T � %Segment 20 �/�T � %Segment 21 �/T � %Segment 22 � $�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              /(T � %Segment 23 �/BT � %Segment 24 �./\T � %Segment 25 �/vT � %Segment 26 �/�T � %Segment 27 �/�T � %Segment 28 �/�T � %Segment 29 �/�T � %Segment 30 � $�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              /�T � %Segment 31 �/T � %Segment 32 �./,T � %Segment 33 �/FT � %Segment 34 �/`T � %Segment 35 �/zT � %Segment 36 �/�T � %Segment 37 �/�T � %Segment 38 � $�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              /�T � %Segment 39 �/�T � %Segment 40 �./T � %PIE CHARTS �`8T � %------------------------------------------------------------ ~0PT � %graph type: �@RT � %slightly tilted pie chart �p@p@fS�X�U�(����pp���� � %Segment 38 � $�$�$R"J�6�6�6�6�6�6�6�2 �accounting                                              1jT � %upper title: �1�T � %lower title: �/8�T � %EXPENSE COMPOSITION �#d5�T � %segment equation �-(�T � %expl �2�T � %segment label �.�T � %seg color � � %Segment 38 � $�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              `�T � %------------------------------------------------------------ ~.�T � %Segment 1 �~�RE/B\(�� �D %USING GLDATA.ACCOUNT-FILE, SUM OF LAST-MO-END-BAL(1:{FD4})/100 WHEN ACCOUNT=21000000 f

%�T � %y �:�T � %EMPLOYEE COMPENSATION �d � %Segment 38 � $�$��"J�6�6�6�6�6�6�6�2 �accounting                                              -�T � %35% gray ��#-.T � %Segment 2 �~��RDrW���
= �D %USING GLDATA.ACCOUNT-FILE, SUM OF LAST-MO-END-BAL(1:{FD4})/100 WHEN ACCOUNT=22000000 f

%	T � %y �06
T � %EMPLOYEE BENEFITS �d-T � %35% gray ��#d � %Segment 38 � $�$�$Q"J�6�6�6�6�6�6�6�2 �accounting                                              . T � %Segment 3 �~��RC���Q� �D %USING GLDATA.ACCOUNT-FILE, SUM OF LAST-MO-END-BAL(1:{FD4})/100 WHEN ACCOUNT=27100000 f

%#T � %y �0-$T � %EDUCATION �d0-%T � %10% gray ��
S.:T � %Segment 4 �#d � %Segment 38 � $�$�$Q"J�6�6�6�6�6�6�6�2 �accounting                                              ~��RD,<���R �D %USING GLDATA.ACCOUNT-FILE, SUM OF LAST-MO-END-BAL(1:{FD4})/100 WHEN ACCOUNT=27200000 f

%=T � %y �0->T � %MARKETING �d0-?T � %10% gray ��
0.TT � %Segment 5 �.:T � %Segment 4 �#d � %Segment 38 � $�$�Q"J�6�6�6�6�6�6�6�2 �accounting                                              ~��RD�D�\) �D %USING GLDATA.ACCOUNT-FILE, SUM OF LAST-MO-END-BAL(1:{FD4})/100 WHEN ACCOUNT=25000000 f

%WT � %y �05XT � %OFFICE OCCUPANCY �dT-YT � %10% gray ��
T.nT � %Segment 6 � � %Segment 4 �#d � %Segment 38 � $�$�Q"J�6�6�6�6�6�6�6�2 �accounting                                              ~��RD��dz�G� �D %USING GLDATA.ACCOUNT-FILE, SUM OF LAST-MO-END-BAL(1:{FD4})/100 WHEN ACCOUNT=26000000 f

%qT � %y �06rT � %OFFICE OPERATIONS �d-sT � %10% gray ��
T.�T � %Segment 7 � � %Segment 4 �#d � %Segment 38 � $�$�Q"J�6�6�6�6�6�6�6�2 �accounting                                              ~�vRD@��
=p� �D %USING GLDATA.ACCOUNT-FILE, SUM OF LAST-MO-END-BAL(1:{FD4})/100 WHEN ACCOUNT=28000000 f

%�T � %y �03�T � %LOAN SERVICING �d-�T � %10% gray ��
.�T � %Segment 8 � � %Segment 4 �#d � %Segment 38 � $�$�Q"J�6�6�6�6�6�6�6�2 �accounting                                              ~�\RD�
"�\(� �D %USING GLDATA.ACCOUNT-FILE, SUM OF LAST-MO-END-BAL(1:{FD4})/100 WHEN ACCOUNT=30000000 f

%�T � %y �05�T � %RESERVE TRANSFER �d-�T � %10% gray ��
.�T � %Segment 9 � � %Segment 4 �#d � %Segment 38 � $�$�Q"J�6�6�6�6�6�6�6�2 �accounting                                              ~�BRE.�� �D %USING GLDATA.ACCOUNT-FILE, SUM OF LAST-MO-END-BAL(1:{FD4})/100 WHEN ACCOUNT=39000000 f

%�T � %n �05�T � %DIVIDEND EXPENSE �d)�T � %white ��/�T � %Segment 10 �F�(NC�6�Q� �D %SUM(FG26:FG27,FG32,FG34:FG40)-FG45 �

38 � $�$�$Q"J�6�6�6�6�6�6�6�2 �accounting                                              %�T � %y �D3�T � %OTHER EXPENSES �d0-�T � %10% gray ��
/�T � %Segment 11 �(�ND�>��
=q �D %FG55 �

%�T � %y �/�T � %NET INCOME �d-�T � %10% gray ��
0FG45 �

38 � $�$�$�"J�6�6�6�6�6�6�6�2 �accounting                                              /
T � %Segment 12 �"T � ��
/$T � %Segment 13 ��")T � ��
/>T � %Segment 14 �%"CT � ��
/XT � %Segment 15 � "]T � ��
/rT � %Segment 16 � $�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              /�T � %Segment 17 �/�T � %Segment 18 �/�T � %Segment 19 �/�T � %Segment 20 �/�T � %Segment 21 �/T � %Segment 22 �1/(T � %Segment 23 �//BT � %Segment 24 � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              /\T � %Segment 25 �/vT � %Segment 26 �/�T � %Segment 27 �/�T � %Segment 28 �/�T � %Segment 29 �/�T � %Segment 30 �1/�T � %Segment 31 �//T � %Segment 32 � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              /,T � %Segment 33 �/FT � %Segment 34 �/`T � %Segment 35 �/zT � %Segment 36 �/�T � %Segment 37 �/�T � %Segment 38 �1/�T � %Segment 39 �//�T � %Segment 40 � $�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              9
T � %MIZZOU CREDIT UNION �dH
!T � %FINANCIAL STATEMENT CHECK FIGURES �d8
��$ � %{AE8}+" - Page M" �dFINSTMTW.QCPUB.CU1 - Page ML
��$ � %"As Of: "+DAT$3(SYSDATE,-DAY(SYSDATE)) �
dAs Of: October 31, 1998(
jT � %PAGE �*
kT � %REPORT �$�$�"�"��6�6�6�6�6�6�6�2 �accounting                                              '
lT � %JAN �T'
mT � %FEB �'
nT � %MAR �'
oT � %APR � '
pT � %MAY � (
qT � %JUNE �(
rT � %JULY �'
sT � %AUG �'
tT � %SEP � � %REPORT �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              '
uT � %OCT �'
vT � %NOV �'
wT � %DEC �%
�T � %A �+
�T � %Scratch � &
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA � � %REPORT �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              &
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �%
�T � %B �NA � � %REPORT �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              =
�T � %BUDGET - Balance Sheet �(
�,N �B %BD66 �(
�+N �B %BE66 �(
�*N �B %BF66 �(
�)N �B %BG66 �(
�(N �B %BH66 �(
�'N �B %BI66 �(
�&N �B %BJ66 �(
�%N �B %BK66 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              (
�$N �B %BL66 �(
�#N �B %BM66 �(
�"N �B %BN66 �(
�!N �B %BO66 �%
�T � %C �@
�T � %BUDGET - Income Statement �(
�N �B %CD51 �(
�N �B %CE51 �(
�N �B %CF51 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              (
�N �B %CG51 �(
�N �B %CH51 �(
�
N �B %CI51 �(
�N �B %CJ51 �(
�N �B %CK51 �(
�
N �B %CL51 �(
�	N �B %CM51 �(
�N �B %CN51 �(
�N �B %CO51 � �B %CF51 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              %
T � %D �F
T � %BUDGET - Cum. Income Statement �(
��N �B %DD51 �(
��N �B %DE51 �(
��N �B %DF51 �(
��N �B %DG51 �(
��N �B %DH51 �(
��N �B %DI51 �(
��N �B %DJ51 �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              (
��N �B %DK51 �(
��N �B %DL51 �(
��N �B %DM51 �(
��N �B %DN51 �(
��N �B %DO51 �%
:T � %E �>
;T � %Balance Sheet Comparison �6
��N�������� �B %SUM({EA74}:{EZ74}) � �B %DJ51 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              6
��N�������� �B %SUM({EA74}:{EZ74}) �6
��N�������� �B %SUM({EA74}:{EZ74}) �6
��N�������� �B %SUM({EA74}:{EZ74}) �6
��N�������� �B %SUM({EA74}:{EZ74}) �6
��N�������� �B %SUM({EA74}:{EZ74}) �6
��N�������� �B %SUM({EA74}:{EZ74}) �6
��N�������� �B %SUM({EA74}:{EZ74}) ��B %DJ51 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              6
��N�������� �B %SUM({EA74}:{EZ74}) �6
��N�������� �B %SUM({EA74}:{EZ74}) �6
��N�������� �B %SUM({EA74}:{EZ74}) �6
��N�������� �B %SUM({EA74}:{EZ74}) �%
TT � %F �}A
UT � %Income Statement Comparison �6
��N�� �B %SUM({FA78}:{FZ78}) ��B %DJ51 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              6
��N�� �B %SUM({FA78}:{FZ78}) �6
��N�� �B %SUM({FA78}:{FZ78}) �6
��N�� �B %SUM({FA78}:{FZ78}) �6
��N�� �B %SUM({FA78}:{FZ78}) �6
��N�� �B %SUM({FA78}:{FZ78}) �6
��N�� �B %SUM({FA78}:{FZ78}) �6
��N�� �B %SUM({FA78}:{FZ78}) ��B %DJ51 �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              6
��N�� �B %SUM({FA78}:{FZ78}) �6
��N�� �B %SUM({FA78}:{FZ78}) �6
��N�� �B %SUM({FA78}:{FZ78}) �6
��N�� �B %SUM({FA78}:{FZ78}) �%
nT � %G �}5
oT � %Graphic Analysis �}&
pT � %NA �&
qT � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              &
rT � %NA �&
sT � %NA �&
tT � %NA �&
uT � %NA �&
vT � %NA �&
wT � %NA �&
xT � %NA �&
yT � %NA �&
zT � %NA �&
{T � %NA �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              %
�T � %H �D
�T � %PIE CHART - Loan Composition �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �NA �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              &
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �%
�T � %I �G
�T � %PIE CHART - Deposit Composition �&&
�T � %NA �&
�T � %NA �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              &
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              %
�T � %J �G
�T � %PIE CHART - Capital Composition �A&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              &
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �%
�T � %K �TF
�T � %PIE CHART - Income Composition �&
�T � %NA �&
�T � %NA �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              &
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �&
�T � %NA �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              %

T � %L �G
T � %PIE CHART - Expense Composition �A&
T � %NA �&

T � %NA �&
T � %NA �&
T � %NA �&
T � %NA �&
T � %NA �&
T � %NA �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              &
T � %NA �&
T � %NA �&
T � %NA �&
T � %NA �&
T � %NA �%
>T � %M �T2
?T � %Check Figures �&
@T � %NA �&
AT � %NA � � %NA �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              &
BT � %NA �&
CT � %NA �&
DT � %NA �&
ET � %NA �&
FT � %NA �&
GT � %NA �&
HT � %NA �&
IT � %NA �&
JT � %NA �&
KT � %NA �$�$�$�$��6�6�6�6�6�6�6�2 �accounting                                              ,O 
 ,BXSA2MJ2dd �,O 
 ,BXSA2PC2dd �,O 
 ,BXSA2P42dd �,O 
 ,BXSA2P42dd �,O 
 ,BXSB2SD2dd �,O 
 ,BXSB2Q=Zdd �.O 
 ,GH C(I#d- �,
O 
 ,BXSA2P2dd � � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              -O 
 ,BX C
J0
d �-O 
 ,BX A2P2d
 �,-O 
 ,BX A2P2d
 �-O 
 ,BX A2P2d
 �O;O 
 ,XC BKCT?d
Kd2� �B; O 
 ,XC BKCT?d
Kd2� �/!O 
 ,GI C (I6#d- �d � � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              -'O 
 ,BX A2P2d
 �-5O 
 ,BX C
J!
d �,-6O 
 ,BX DECd �-7O 
 ,BX DE4d �O-8O 
 ,BX DE4d �;9O 
 ,BX F
GC
d �;:O 
 ,BX F
G9
d � d � � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              .;O 
 ,GJ C;(IQ#d- �-AO 
 ,BX DEd �,-OO 
 ,BX C!
J#
d �-PO 
 ,BX FGCd �O-QO 
 ,BX FG4d �-RO 
 ,BX FG4d �;SO 
 ,BX H
IC
d � � d � � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ;TO 
 ,BX H
I9
d �-[O 
 ,BX FGd �-iO 
 ,LN D6G62d �-jO 
 ,BX HICd �-kO 
 ,BX HI4d �-lO 
 ,BX HI4d �;mO 
 ,BX J
KC
d � d � � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ;nO 
 ,BX J
K9
d �-uO 
 ,BX HId �-�O 
 ,BX C2
JH
d �-�O 
 ,BX JKCd �-�O 
 ,BX JK4d �-�O 
 ,BX JK4d �;�O 
 ,BX L
MC
d � d � � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ;�O 
 ,BX L
M9
d �-�O 
 ,BX JKd �-�O 
 ,BX C4
J6
d �-�O 
 ,BX LMCd �-�O 
 ,BX LM4d �-�O 
 ,BX LM4d �;�O 
 ,BX N
OC
d � d � � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ;�O 
 ,BX N
O9
d �-�O 
 ,BX LMd �-�O 
 ,BX C6
DHPd �-�O 
 ,BX NOCd �-�O 
 ,BX NO4d �-�O 
 ,BX NO4d �;�O 
 ,BX P
QC
d � d � � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ;�O 
 ,BX P
Q9
d �-�O 
 ,BX NOd �;�O 
 ,BX C2
J4
d �-�O 
 ,LN D
O_d �-�O 
 ,LN D
O_d �-�O 
 ,LN D
O_d �;�O 
 ,BX R
SC
d � � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ;�O 
 ,BX E	
M
d! �;�O 
 ,BX C
J
d �-�O 
 ,LN D
O_d �-�O 
 ,LN D"
O"_d �-�O 
 ,LN D"
O"_d �;�O 
 ,BX E
M
d! �;�O 
 ,BX E
M
d
 � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ;O 
 ,BX C
J
d �-O 
 ,LN D
O_d �-O 
 ,LN D'
O'_d �d-O 
 ,LN D'
O'_d �d;	O 
 ,BX E
M
d
 �;
O 
 ,BX M	2Q
d! �;O 
 ,BX C
J
d � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              - O 
 ,LN D
O_d �-!O 
 ,LN D*
O*_d �d-"O 
 ,LN D*
O*_d �d;#O 
 ,BX E
MC
d �d;$O 
 ,BX M2Q
d
 �;9O 
 ,LN DPDPd �-:O 
 ,LN D,
O,_d � � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              -;O 
 ,LN D/
O/_d �-<O 
 ,LN D/
O/_d �d;=O 
 ,BX MS
d! �;>O 
 ,BX E
M9
d �-TO 
 ,LN D5
O5_d �-UO 
 ,LN D1
O1_d �-VO 
 ,LN D1
O1_d �d � � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ;WO 
 ,BX MS
d
 �;XO 
 ,LN G
G9
d �-nO 
 ,LN D;
O;_d �-oO 
 ,LN D1
2O1_2d �-pO 
 ,LN D1
2O1_2d �;qO 
 ,BX MSC
d �;rO 
 ,LN I
I9
d � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              -�O 
 ,LN D"
O"_d �-�O 
 ,BX A2P2d
 �d-�O 
 ,BX A2P2d
 �N;�O 
 ,LN G
GC
d �d;�O 
 ,LN K
K9
d �-�O 
 ,LN D"
2O"_2d �;�O 
 ,LN I
IC
d � � %NA �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              ;�O 
 ,BX M2Q9
d �-�O 
 ,LN D@
O@_d �;�O 
 ,LN K
KC
d �;�O 
 ,LN O
O9
d �-�O 
 ,LN D@
2O@_2d �;�O 
 ,LN O
OC
d �;�O 
 ,LN EL_d �$�$�$�"��6�6�6�6�6�6�6�2 �accounting                                              -�O 
 ,BX A#2P%2d
 �;�O 
 ,LN Q
QC
d �;�O 
 ,LN E)L)_d �;
O 
 ,LN EL_d �;O 
 ,LN E.L._d �;'O 
 ,LN M-R_d � ,LN EL_d �$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ;(O 
 ,LN E1L1_d �;AO 
 ,LN EL_d �;BO 
 ,LN E6L6_d �;[O 
 ,LN M-R_d �;\O 
 ,LN E8L8_d �;uO 
 ,LN EL_d �_d �$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                  p@8fS�X�U�(�����	�����            ;vO 
 ,LN E82L8_2d �;�O 
 ,LN M-R_d �;�O 
 ,LN M<P_d �;�O 
 ,LN E"L"_d �;�O 
 ,LN M)<P)_d �;�O 
 ,LN M"#R"_d �_d �$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ;�O 
 ,LN M.<P._d �;�O 
 ,LN E&L&_d �;�O 
 ,LN M1<P1_d �;�O 
 ,LN M&#R&_d �;�O 
 ,LN M6<P6_d �;O 
 ,LN E&2L&_2d �_d �$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ;O 
 ,LN M8<P8_d �;+O 
 ,LN M&#2R&_2d �;,O 
 ,LN M8<2P8_2d �;EO 
 ,LN E/L/_d �;_O 
 ,LN M/-R/_d �;yO 
 ,LN E8L8_d �_d �$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ;�O 
 ,LN M8-R8_d �;�O 
 ,LN E>L>_d �;�O 
 ,LN M>-R>_d �;�O 
 ,LN EBLB_d �;�O 
 ,LN MB#RB_d �;O 
 ,LN EB2LB_2d �_d �$�$�$Q"��6�6�6�6�6�6�6�2 �accounting                                              ;/O 
 ,LN MB#2RB_2d �O#
$�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�             		6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6`6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6`	^EOUDQFS^�D6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�2�6`
###* <<�<GLDATA.DATA.CU1              IM)+*%.(�GLDATA            <SDRTRN.DATA.CU1              IM)+*%.(�SDRTRN            
^EODLTMPS^^EOQ$^]{faChY\!H{m0	<_AoeE`=6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�$�$�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�2�6`
d�accounting                                                                                                                                                                                                       316                                           IM)+*%.(�SDRTRN            
^EODLTMPS^^EOQ$^]{faChY\!H{m0	<_AoeE`=6�4�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�$�$�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�6�2�6`8�����������������������STORE/RESTORE-HP/3000.MPEXL  5	� �������B5152AA  C602403/16/010000�������������������������